Murermester Åge Jacobsen, Århus ApS — Credit Rating and Financial Key Figures
CVR number: 36956127
Åhusene 2, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 027.58 | 425.76 | 111.03 | 388.03 | 396.63 |
| Employee benefit expenses | - 825.23 | - 400.16 | - 173.64 | - 195.09 | - 210.19 |
| Total depreciation | -78.60 | -47.40 | -14.30 | -46.71 | -60.06 |
| EBIT | 123.75 | -21.80 | -76.90 | 146.22 | 126.37 |
| Other financial income | 13.55 | 12.94 | 13.15 | 13.45 | |
| Other financial expenses | -4.05 | -3.62 | -4.25 | -0.86 | |
| Pre-tax profit | 119.70 | -11.86 | -68.21 | 158.51 | 139.82 |
| Income taxes | -36.81 | 0.95 | 7.04 | -41.79 | -38.87 |
| Net earnings | 82.89 | -10.91 | -61.17 | 116.72 | 100.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 91.70 | 44.30 | 30.00 | 343.64 | 283.58 |
| Tangible assets total | 91.70 | 44.30 | 30.00 | 343.64 | 283.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.50 | ||||
| Current amounts owed by group member comp. | 679.53 | 648.71 | 659.47 | 672.62 | 686.07 |
| Current deferred tax assets | 9.01 | 12.14 | 19.18 | ||
| Short term receivables total | 746.03 | 660.85 | 678.64 | 672.62 | 686.07 |
| Cash and bank deposits | 602.61 | 707.21 | 559.87 | 432.83 | 628.61 |
| Cash and cash equivalents | 602.61 | 707.21 | 559.87 | 432.83 | 628.61 |
| Balance sheet total (assets) | 1 440.35 | 1 412.35 | 1 268.51 | 1 449.09 | 1 598.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 113.52 | 1 196.41 | 1 185.50 | 1 124.33 | 1 241.05 |
| Profit of the financial year | 82.89 | -10.91 | -61.17 | 116.72 | 100.95 |
| Shareholders equity total | 1 246.41 | 1 235.50 | 1 174.33 | 1 291.05 | 1 392.00 |
| Provisions | 20.39 | 20.98 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 13.70 | |||
| Short-term deferred tax liabilities | 44.37 | 2.18 | 2.22 | 40.50 | |
| Other non-interest bearing current liabilities | 149.56 | 174.67 | 94.18 | 127.43 | 131.08 |
| Current liabilities total | 193.93 | 176.85 | 94.18 | 137.65 | 185.28 |
| Balance sheet total (liabilities) | 1 440.35 | 1 412.35 | 1 268.51 | 1 449.09 | 1 598.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.