Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIBHOLM GULD OG SØLV ApS — Credit Rating and Financial Key Figures
CVR number: 19111490
Sindalsvej 34, 8240 Risskov
regnskab@vibholm.dk
tel: 86122627
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53 653.00 | 59 127.00 | 57 335.00 | 89 068.32 | 125 172.52 |
| Employee benefit expenses | -53 370.11 | -83 778.83 | |||
| Other operating expenses | -33.55 | ||||
| Total depreciation | -4 337.03 | -4 884.83 | |||
| EBIT | 17 858.00 | 9 190.00 | 4 889.00 | 31 361.18 | 36 475.31 |
| Other financial income | 935.82 | 1 285.31 | |||
| Other financial expenses | -4 764.92 | -5 437.89 | |||
| Reduction non-current investment assets | - 507.10 | ||||
| Pre-tax profit | 12 789.00 | 6 224.00 | 1 382.00 | 27 532.08 | 31 815.62 |
| Income taxes | -3 725.13 | -7 036.85 | |||
| Net earnings | 12 789.00 | 6 224.00 | 1 382.00 | 23 806.95 | 24 778.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 4 636.31 | 3 772.27 | |||
| Goodwill | 956.25 | 731.25 | |||
| Intangible assets total | 5 592.56 | 4 503.52 | |||
| Land and waters | 17 369.95 | 17 273.86 | |||
| Buildings | 2 735.23 | 2 061.45 | |||
| Machinery and equipment | 9 505.82 | 9 535.76 | |||
| Tangible assets total | 29 611.00 | 28 871.06 | |||
| Investments total | 83 910.00 | 105 189.00 | 125 400.00 | 4 038.34 | 3 930.27 |
| Non-current loans receivable | 3 262.10 | 2 750.00 | |||
| Long term receivables total | 3 262.10 | 2 750.00 | |||
| Finished products/goods | 111 568.88 | 130 412.47 | |||
| Advance payments | 348.60 | 1 027.28 | |||
| Inventories total | 111 917.49 | 131 439.74 | |||
| Current trade debtors | 6 044.57 | 8 209.85 | |||
| Prepayments and accrued income | 1 656.25 | 1 334.06 | |||
| Current other receivables | 3 152.64 | 1 705.88 | |||
| Current deferred tax assets | 4 002.39 | 635.55 | |||
| Short term receivables total | 14 855.84 | 11 885.35 | |||
| Other current investments | 1 464.30 | 3 601.67 | |||
| Cash and bank deposits | 4 513.87 | 1 610.02 | |||
| Cash and cash equivalents | 5 978.16 | 5 211.69 | |||
| Balance sheet total (assets) | 83 910.00 | 105 189.00 | 125 400.00 | 175 255.49 | 188 591.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 26 028.00 | 30 928.00 | 31 034.00 | 231.00 | 231.00 |
| Shares repurchased | 1 000.00 | 2 500.00 | |||
| Retained earnings | -12 789.00 | -6 224.00 | -1 382.00 | 28 503.31 | 49 810.25 |
| Profit of the financial year | 12 789.00 | 6 224.00 | 1 382.00 | 23 806.95 | 24 778.77 |
| Shareholders equity total | 26 028.00 | 30 928.00 | 31 034.00 | 53 541.25 | 77 320.03 |
| Non-current loans from credit institutions | 13 604.31 | 12 936.40 | |||
| Non-current accruals and deferred income | 288.02 | ||||
| Non-current other liabilities | 23 600.45 | 23 403.30 | |||
| Non-current deferred tax liabilities | 2 434.52 | 3 525.09 | |||
| Non-current liabilities total | 39 927.30 | 39 864.79 | |||
| Current loans from credit institutions | 43 243.02 | 38 725.00 | |||
| Advances received | 1 518.00 | 1 780.31 | |||
| Current trade creditors | 13 963.68 | 14 708.36 | |||
| Current owed to participating | 18 517.72 | 18 344.21 | |||
| Short-term deferred tax liabilities | 1 837.89 | 0.58 | |||
| Other non-interest bearing current liabilities | 2 370.04 | -2 359.66 | |||
| Accruals and deferred income | 336.57 | 208.02 | |||
| Current liabilities total | 81 786.93 | 71 406.81 | |||
| Balance sheet total (liabilities) | 26 028.00 | 30 928.00 | 31 034.00 | 175 255.49 | 188 591.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.