Pape`s Autotransport ApS — Credit Rating and Financial Key Figures
CVR number: 41822007
Fyrreparken 42, 8961 Allingåbro
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 144.77 | 44.93 | 435.03 |
Employee benefit expenses | -63.45 | -6.45 | -71.71 |
Other operating expenses | -29.50 | ||
Total depreciation | -31.94 | -44.75 | -50.23 |
EBIT | 49.38 | -6.28 | 283.59 |
Other financial income | 0.76 | 0.89 | |
Other financial expenses | -9.59 | -1.22 | |
Pre-tax profit | 39.79 | -6.74 | 284.48 |
Income taxes | -9.06 | 1.43 | -62.61 |
Net earnings | 30.74 | -5.31 | 221.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 336.60 | 291.85 | 143.38 |
Tangible assets total | 336.60 | 291.85 | 143.38 |
Investments total | |||
Non-current other receivables | 25.00 | 25.11 | 25.11 |
Long term receivables total | 25.00 | 25.11 | 25.11 |
Inventories total | |||
Current trade debtors | 36.30 | 37.86 | 46.04 |
Current other receivables | 7.55 | ||
Short term receivables total | 36.30 | 45.41 | 46.04 |
Cash and bank deposits | 65.73 | 54.01 | 436.05 |
Cash and cash equivalents | 65.73 | 54.01 | 436.05 |
Balance sheet total (assets) | 463.62 | 416.39 | 650.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 150.00 | 150.00 | 150.00 |
Retained earnings | 30.74 | 25.43 | |
Profit of the financial year | 30.74 | -5.31 | 221.86 |
Shareholders equity total | 180.74 | 175.43 | 397.30 |
Provisions | 9.06 | 7.62 | 11.65 |
Non-current liabilities total | |||
Current trade creditors | 44.38 | 57.81 | 45.62 |
Current owed to participating | 213.43 | 175.52 | |
Short-term deferred tax liabilities | 58.59 | ||
Other non-interest bearing current liabilities | 16.02 | 137.42 | |
Current liabilities total | 273.83 | 233.33 | 241.63 |
Balance sheet total (liabilities) | 463.62 | 416.39 | 650.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.