Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kompile Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36709588
Juliehøj 44, 7120 Vejle Øst
martin@kompile.dk
tel: 20656362
https://kompile.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.86 | 6.14 | -8.55 | -9.88 | -8.26 |
| EBIT | -5.86 | 6.14 | -8.55 | -9.88 | -8.26 |
| Other financial income | 9.70 | 26.79 | 16.32 | 24.93 | |
| Other financial expenses | -4.46 | -9.85 | -3.29 | -1.21 | -5.71 |
| Net income from associates (fin.) | 290.00 | 113.00 | 317.80 | 122.00 | 900.00 |
| Pre-tax profit | 279.69 | 118.99 | 332.75 | 127.22 | 910.96 |
| Income taxes | 1.07 | -3.06 | -3.40 | -6.08 | -3.66 |
| Net earnings | 280.76 | 115.93 | 329.35 | 121.14 | 907.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 256.42 | 276.00 | 220.98 | 885.78 | |
| Current deferred tax assets | 3.48 | 4.92 | 28.92 | 21.59 | 106.33 |
| Short term receivables total | 3.48 | 261.34 | 304.92 | 242.57 | 992.11 |
| Cash and bank deposits | 319.04 | 214.28 | 37.57 | 11.27 | 10.81 |
| Cash and cash equivalents | 319.04 | 214.28 | 37.57 | 11.27 | 10.81 |
| Balance sheet total (assets) | 362.52 | 515.63 | 382.50 | 293.84 | 1 042.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 117.80 | 322.00 | 167.50 | 226.30 |
| Other reserves | - 200.00 | - 100.00 | -67.50 | ||
| Retained earnings | -95.19 | 67.77 | - 138.30 | 23.56 | -81.60 |
| Profit of the financial year | 280.76 | 115.93 | 329.35 | 121.14 | 907.29 |
| Shareholders equity total | 338.57 | 341.50 | 353.06 | 252.20 | 1 024.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 7.00 | 7.00 |
| Current owed to group member | 9.73 | ||||
| Other non-interest bearing current liabilities | 10.22 | 170.12 | 25.44 | 34.64 | 11.43 |
| Current liabilities total | 23.95 | 174.12 | 29.44 | 41.64 | 18.43 |
| Balance sheet total (liabilities) | 362.52 | 515.63 | 382.50 | 293.84 | 1 042.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.