Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CB Bolig og Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 38390783
John Tranums Alle 11, 2770 Kastrup
kontor@bpelservice.dk
tel: 22520030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.85 | 12.87 | -15.97 | 28.95 | 31.93 |
| Total depreciation | -10.14 | -3.64 | -3.61 | -3.61 | -3.61 |
| EBIT | 6.71 | 9.23 | -19.58 | 25.34 | 28.32 |
| Other financial income | 0.30 | 3.01 | 8.90 | 8.53 | |
| Other financial expenses | -32.40 | -33.40 | -44.48 | -56.60 | -51.71 |
| Reduction non-current investment assets | - 168.56 | -19.40 | |||
| Net income from associates (fin.) | 384.49 | 210.44 | 492.71 | 82.02 | - 126.54 |
| Pre-tax profit | 358.81 | 18.01 | 412.25 | 59.66 | - 141.39 |
| Income taxes | 0.77 | 2.32 | 12.47 | ||
| Net earnings | 359.58 | 20.33 | 424.72 | 59.66 | - 141.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 873.07 | 869.43 | 865.82 | 862.21 | 858.60 |
| Machinery and equipment | 33.15 | ||||
| Tangible assets total | 906.22 | 869.43 | 865.82 | 862.21 | 858.60 |
| Holdings in group member companies | 1 083.07 | 1 149.32 | 1 490.06 | 1 572.08 | 1 445.54 |
| Participating interests | 361.84 | 348.04 | |||
| Investments total | 1 444.91 | 1 497.36 | 1 490.06 | 1 572.08 | 1 445.54 |
| Non-current loans receivable | 210.00 | 210.00 | 175.43 | ||
| Long term receivables total | 210.00 | 210.00 | 175.43 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 10.52 | ||||
| Current other receivables | 2.89 | 3.17 | 8.18 | 22.59 | 34.22 |
| Current deferred tax assets | 103.70 | 51.77 | 94.28 | 37.91 | |
| Short term receivables total | 117.11 | 54.94 | 102.46 | 60.51 | 34.22 |
| Cash and bank deposits | 11.05 | 23.22 | 108.06 | 18.86 | 12.37 |
| Cash and cash equivalents | 11.05 | 23.22 | 108.06 | 18.86 | 12.37 |
| Balance sheet total (assets) | 2 479.29 | 2 444.95 | 2 776.40 | 2 723.65 | 2 526.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 126.60 | |||
| Other reserves | 1 054.47 | 1 264.91 | 1 282.62 | 1 364.63 | 1 238.10 |
| Retained earnings | -35.04 | 114.09 | - 123.09 | 73.33 | 259.53 |
| Profit of the financial year | 359.58 | 20.33 | 424.72 | 59.66 | - 141.39 |
| Shareholders equity total | 1 429.00 | 1 449.33 | 1 756.25 | 1 674.23 | 1 406.24 |
| Provisions | 4.28 | ||||
| Non-current loans from credit institutions | 618.51 | 597.16 | 573.67 | 549.86 | 525.79 |
| Non-current other liabilities | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 |
| Non-current deferred tax liabilities | 25.20 | 13.76 | |||
| Non-current liabilities total | 657.51 | 661.36 | 626.43 | 588.86 | 564.79 |
| Current loans from credit institutions | 29.97 | 23.30 | 23.81 | 24.07 | |
| Advances received | 3.00 | 18.00 | 13.50 | 13.50 | 13.50 |
| Current trade creditors | 16.00 | 18.23 | 16.00 | 17.16 | |
| Current owed to participating | 49.07 | 104.60 | |||
| Current owed to group member | 241.56 | 269.51 | 306.53 | 330.97 | 393.22 |
| Short-term deferred tax liabilities | 97.97 | 34.13 | 24.90 | ||
| Other non-interest bearing current liabilities | 5.21 | 39.55 | 2.30 | 2.58 | |
| Current liabilities total | 388.50 | 334.25 | 393.71 | 460.56 | 555.14 |
| Balance sheet total (liabilities) | 2 479.29 | 2 444.95 | 2 776.40 | 2 723.65 | 2 526.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.