ADVALIGHT ApS — Credit Rating and Financial Key Figures
CVR number: 29935270
Industriparken 22 A, 2750 Ballerup
info@advalight.com
tel: 46965412
www.advalight.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -22 711.19 | -18 940.01 | -18 280.62 | -3 168.21 | -27 288.95 |
Costs of management | -4 217.64 | -3 731.06 | -4 290.48 | -4 375.39 | -4 022.94 |
Costs of distribution | -3 168.81 | -4 901.29 | -6 585.08 | -7 584.26 | -9 103.35 |
Other operating expenses | - 340.38 | - 157.77 | |||
EBIT | -30 097.64 | -27 572.37 | -29 156.18 | -15 127.86 | -40 415.24 |
Other financial income | 1 188.97 | 1 470.90 | 2 111.63 | 1 154.54 | 3 980.56 |
Other financial expenses | -6 321.82 | -3 618.41 | -5 093.91 | -5 228.41 | -5 696.40 |
Net income from associates (fin.) | 9 070.40 | 1.49 | 357.76 | 1 085.93 | 2 308.34 |
Pre-tax profit | -26 500.46 | -29 876.16 | -31 780.70 | -18 115.81 | -39 822.75 |
Income taxes | 1 728.05 | 1 854.72 | 1 809.46 | 1 900.52 | 1 879.60 |
Net earnings | -24 772.41 | -28 021.44 | -29 971.24 | -16 215.29 | -37 943.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 21 080.70 | 24 975.03 | 27 463.57 | 28 554.22 | 31 118.09 |
Intangible rights | 212.05 | 335.04 | 488.31 | 645.62 | 767.44 |
Intangible assets total | 21 292.75 | 25 310.07 | 27 951.88 | 29 199.84 | 31 885.53 |
Buildings | 1 080.01 | 603.67 | 127.32 | 5.66 | 2.70 |
Machinery and equipment | 389.53 | 395.80 | 516.27 | 380.73 | 514.32 |
Tangible assets total | 1 469.54 | 999.46 | 643.59 | 386.38 | 517.02 |
Investments total | 528.31 | 638.52 | 638.52 | ||
Non-curr. owed by group member comp. | 5 380.96 | 10 817.42 | 16 613.50 | 21 080.02 | 3 964.00 |
Non-current other receivables | 512.07 | 528.31 | |||
Long term receivables total | 5 893.04 | 11 345.73 | 16 613.50 | 21 080.02 | 3 964.00 |
Semifinished products | 1 194.88 | 1 290.16 | 436.61 | 2 528.67 | 5 172.55 |
Raw materials and consumables | 2 493.73 | 3 768.11 | 5 802.66 | 6 285.91 | 5 074.63 |
Finished products/goods | 886.70 | 861.55 | 1 929.82 | 3 117.26 | 5 014.19 |
Inventories total | 4 575.32 | 5 919.81 | 8 169.10 | 11 931.84 | 15 261.36 |
Current trade debtors | 1 372.62 | 3 801.11 | 2 761.38 | 1 200.16 | 4 259.04 |
Prepayments and accrued income | 267.15 | 802.18 | 295.27 | 1 449.19 | 1 403.19 |
Current other receivables | 1 306.99 | 302.37 | 537.29 | 586.00 | 374.11 |
Current deferred tax assets | 1 728.05 | 1 854.72 | 1 809.46 | 1 900.52 | 1 879.60 |
Short term receivables total | 4 674.81 | 6 760.39 | 5 403.39 | 5 135.88 | 7 915.94 |
Cash and bank deposits | 18 917.55 | 8 446.19 | 3 364.10 | 6 291.20 | 17 392.66 |
Cash and cash equivalents | 18 917.55 | 8 446.19 | 3 364.10 | 6 291.20 | 17 392.66 |
Balance sheet total (assets) | 56 823.01 | 58 781.66 | 62 673.87 | 74 663.68 | 77 575.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 385.36 | 3 924.58 | 4 387.81 | 4 921.61 | 6 018.17 |
Other reserves | 5 195.74 | 10 526.70 | 14 761.15 | 17 882.81 | 22 198.45 |
Retained earnings | 18 620.95 | 19 826.97 | 13 141.11 | 9 514.35 | 41 579.50 |
Profit of the financial year | -24 772.41 | -28 021.44 | -29 971.24 | -16 215.29 | -37 943.15 |
Shareholders equity total | 2 429.64 | 6 256.82 | 2 318.82 | 16 103.49 | 31 852.98 |
Provisions | 6 409.95 | 8 868.63 | 5 359.94 | ||
Non-current loans from credit institutions | 8 769.23 | ||||
Non-current accruals and deferred income | 796.77 | 1 349.20 | 3 392.42 | 2 993.31 | 2 594.20 |
Non-current other liabilities | 36 373.81 | 38 445.84 | 38 462.95 | ||
Non-current deferred tax liabilities | 32 726.72 | 26 788.31 | |||
Non-current liabilities total | 45 939.81 | 39 795.04 | 41 855.37 | 35 720.03 | 29 382.52 |
Current loans from credit institutions | 1.51 | 0.87 | 33.21 | 6 032.53 | 4 303.72 |
Current trade creditors | 2 155.71 | 3 917.40 | 6 025.85 | 5 751.75 | 5 099.24 |
Other non-interest bearing current liabilities | 6 296.34 | 7 698.48 | -3 893.30 | 2 187.23 | 1 576.63 |
Accruals and deferred income | 1 113.06 | 399.11 | |||
Current liabilities total | 8 453.56 | 12 729.80 | 2 564.87 | 13 971.52 | 10 979.60 |
Balance sheet total (liabilities) | 56 823.01 | 58 781.66 | 53 149.01 | 74 663.68 | 77 575.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.