KEESING DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 89964318
Arne Jacobsens Allé 17, 2300 København S
tel: 38887016
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 581.64 | 4 750.83 | 7 300.36 | 8 939.48 | 8 027.33 |
Employee benefit expenses | -4 558.45 | -3 664.32 | -4 936.28 | -5 426.51 | -5 256.91 |
Total depreciation | - 219.59 | - 592.27 | -1 152.82 | -1 122.54 | -1 541.76 |
EBIT | 2 803.60 | 494.24 | 1 211.27 | 2 390.42 | 1 228.66 |
Other financial income | 22.64 | 0.83 | 7.49 | 18.30 | |
Other financial expenses | - 316.85 | - 218.29 | - 170.53 | - 149.10 | -88.77 |
Net income from associates (fin.) | 17.69 | 107.85 | 391.07 | 281.29 | 514.47 |
Pre-tax profit | 2 527.08 | 383.80 | 1 432.64 | 2 530.10 | 1 672.65 |
Income taxes | 2 127.68 | - 152.30 | - 350.99 | - 567.15 | - 364.97 |
Net earnings | 4 654.76 | 231.51 | 1 081.65 | 1 962.95 | 1 307.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 70.39 | 55.18 | |||
Intangible assets total | 70.39 | 55.18 | |||
Buildings | 51.04 | 577.68 | 442.97 | 431.48 | 160.93 |
Machinery and equipment | 462.63 | 2 253.05 | 1 373.63 | 880.51 | 1 807.74 |
Tangible assets total | 513.67 | 2 830.72 | 1 816.61 | 1 311.98 | 1 968.67 |
Holdings in group member companies | 3 517.69 | 3 373.20 | 3 346.36 | 2 929.66 | 2 855.93 |
Investments total | 3 605.29 | 3 707.86 | 3 689.71 | 3 273.01 | 3 199.28 |
Long term receivables total | |||||
Semifinished products | 423.32 | 131.49 | 173.04 | 177.14 | 212.93 |
Advance payments | 526.76 | 241.67 | 233.84 | 730.53 | 274.68 |
Inventories total | 950.08 | 373.16 | 406.89 | 907.67 | 487.61 |
Current trade debtors | 3 271.81 | 3 757.05 | 5 405.46 | 6 343.85 | 6 055.19 |
Current amounts owed by group member comp. | 306.83 | 229.56 | 383.75 | 507.08 | |
Prepayments and accrued income | 7.51 | 279.58 | 402.84 | 511.23 | 319.02 |
Current other receivables | 1.94 | 3.01 | |||
Current deferred tax assets | 2 127.68 | 2 095.18 | 1 817.01 | 1 186.33 | 1 044.18 |
Short term receivables total | 5 408.93 | 6 441.66 | 7 854.87 | 8 425.16 | 7 925.47 |
Cash and bank deposits | 634.78 | 1 387.81 | 970.69 | 49.52 | 2 795.58 |
Cash and cash equivalents | 634.78 | 1 387.81 | 970.69 | 49.52 | 2 795.58 |
Balance sheet total (assets) | 11 112.75 | 14 741.22 | 14 738.77 | 14 037.74 | 16 431.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 7 347.23 | 7 347.23 | 7 347.23 | 7 347.23 | 7 347.23 |
Retained earnings | -9 028.75 | -4 373.99 | -4 142.49 | -3 060.84 | -1 097.88 |
Profit of the financial year | 4 654.76 | 231.51 | 1 081.65 | 1 962.95 | 1 307.68 |
Shareholders equity total | 2 973.24 | 3 204.75 | 4 286.40 | 6 249.35 | 7 557.03 |
Non-current leasing loans | 1 205.66 | 504.15 | |||
Non-current other liabilities | 209.29 | 646.19 | 646.19 | ||
Non-current liabilities total | 209.29 | 1 851.86 | 1 150.34 | ||
Current loans from credit institutions | 49.24 | 691.30 | 706.69 | 606.86 | 716.84 |
Advances received | 210.00 | 415.36 | 447.36 | ||
Current trade creditors | 952.44 | 1 584.09 | 2 039.89 | 2 860.53 | 2 020.52 |
Current owed to group member | 4 676.25 | 4 385.30 | 4 005.63 | 1 939.52 | 2 851.34 |
Short-term deferred tax liabilities | 119.80 | 180.62 | 113.09 | 271.91 | |
Other non-interest bearing current liabilities | 1 705.48 | 2 486.27 | 1 735.30 | 1 508.59 | 2 028.36 |
Accruals and deferred income | 546.80 | 417.85 | 423.90 | 344.44 | 538.43 |
Current liabilities total | 7 930.22 | 9 684.62 | 9 302.02 | 7 788.39 | 8 874.76 |
Balance sheet total (liabilities) | 11 112.75 | 14 741.22 | 14 738.77 | 14 037.74 | 16 431.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.