FRAME TWO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29178992
Glentevej 47, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.18 | -4.60 | -8.22 | -23.06 | -18.59 |
| EBIT | -2.18 | -4.60 | -8.22 | -23.06 | -18.59 |
| Other financial income | 24.25 | 36.19 | 42.89 | 166.59 | 483.34 |
| Other financial expenses | -16.10 | -99.30 | - 352.51 | -14.86 | -21.98 |
| Net income from associates (fin.) | 1 144.23 | 870.65 | 1 165.88 | 1 094.98 | 878.37 |
| Pre-tax profit | 1 150.20 | 802.94 | 848.05 | 1 223.65 | 1 321.14 |
| Income taxes | -4.41 | 13.29 | 67.90 | -31.11 | - 101.89 |
| Net earnings | 1 145.79 | 816.23 | 915.94 | 1 192.53 | 1 219.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 396.75 | 1 349.45 | 1 245.27 | 1 158.86 | 1 047.15 |
| Investments total | 1 396.75 | 1 349.45 | 1 245.27 | 1 158.86 | 1 047.15 |
| Non-current loans receivable | 515.79 | 593.75 | 743.81 | 714.23 | 884.30 |
| Long term receivables total | 515.79 | 593.75 | 743.81 | 714.23 | 884.30 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.01 | ||||
| Current other receivables | 1 116.00 | 812.19 | 483.03 | 342.69 | 484.44 |
| Current deferred tax assets | 278.51 | 355.56 | 440.18 | 394.19 | 304.80 |
| Short term receivables total | 1 394.52 | 1 167.75 | 923.22 | 736.88 | 789.24 |
| Other current investments | 960.16 | 1 653.72 | 3 164.95 | 3 877.04 | |
| Cash and bank deposits | 159.59 | 155.73 | 300.99 | 2.33 | 7.65 |
| Cash and cash equivalents | 159.59 | 1 115.89 | 1 954.71 | 3 167.27 | 3 884.68 |
| Balance sheet total (assets) | 3 466.65 | 4 226.84 | 4 867.01 | 5 777.24 | 6 605.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 430.00 | 500.00 | 122.00 | 300.00 |
| Other reserves | 495.71 | 106.97 | 152.85 | 36.86 | 75.23 |
| Retained earnings | 1 415.16 | 2 519.70 | 2 790.04 | 3 699.97 | 4 554.14 |
| Profit of the financial year | 1 145.79 | 816.23 | 915.94 | 1 192.53 | 1 219.25 |
| Shareholders equity total | 3 294.66 | 3 997.89 | 4 483.83 | 5 176.36 | 6 273.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.68 | ||||
| Current owed to group member | 6.01 | 154.00 | 322.94 | 81.60 | |
| Short-term deferred tax liabilities | 162.92 | 216.28 | 222.53 | 264.27 | 242.18 |
| Other non-interest bearing current liabilities | 9.07 | 6.66 | 6.64 | 7.99 | 7.99 |
| Current liabilities total | 171.99 | 228.95 | 383.18 | 600.88 | 331.77 |
| Balance sheet total (liabilities) | 3 466.65 | 4 226.84 | 4 867.01 | 5 777.24 | 6 605.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.