Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VÆRNTING ApS — Credit Rating and Financial Key Figures
CVR number: 41361492
Sønder Hostrup Østergade 34, 6200 Aabenraa
erik@vaernting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 182.47 | 663.03 | 452.74 | 265.21 | 1 516.57 |
| Total depreciation | -82.88 | -76.52 | -69.55 | -69.55 | -74.07 |
| EBIT | 99.59 | 586.51 | 383.20 | 195.67 | 1 442.50 |
| Other financial income | 15.57 | 7.55 | |||
| Other financial expenses | -89.35 | -34.06 | -29.12 | -26.36 | -24.89 |
| Pre-tax profit | 10.24 | 552.46 | 354.08 | 184.88 | 1 425.16 |
| Income taxes | - 153.90 | -77.88 | -44.99 | - 194.57 | |
| Net earnings | 10.24 | 398.55 | 276.20 | 139.89 | 1 230.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 11.64 | ||||
| Intangible assets total | 11.64 | ||||
| Land and waters | 10 545.45 | 10 649.95 | 10 529.57 | 10 471.18 | 10 536.71 |
| Buildings | 70.65 | 62.99 | 55.33 | 47.67 | 40.10 |
| Machinery and equipment | 29.46 | 25.96 | 22.46 | 18.96 | 15.46 |
| Tangible assets total | 10 645.57 | 10 738.90 | 10 607.36 | 10 537.81 | 10 592.26 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 30.14 | 1.05 | |||
| Long term receivables total | 30.14 | 1.05 | |||
| Raw materials and consumables | 373.61 | 322.70 | 171.00 | 141.50 | 219.50 |
| Inventories total | 373.61 | 322.70 | 171.00 | 141.50 | 219.50 |
| Current trade debtors | 32.04 | 18.29 | 17.56 | 4.71 | |
| Current other receivables | 97.28 | 13.16 | 1.05 | 1.05 | |
| Current deferred tax assets | 3.20 | 12.99 | |||
| Short term receivables total | 32.04 | 97.28 | 34.65 | 31.61 | 5.76 |
| Cash and bank deposits | 213.05 | 590.92 | 1 014.82 | 1 075.98 | 2 255.04 |
| Cash and cash equivalents | 213.05 | 590.92 | 1 014.82 | 1 075.98 | 2 255.04 |
| Balance sheet total (assets) | 11 306.04 | 11 750.85 | 11 827.82 | 11 786.89 | 13 072.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 400.00 | 4 400.00 | 4 400.00 | 4 400.00 | 4 400.00 |
| Retained earnings | 5 145.59 | 5 155.83 | 5 554.38 | 5 830.58 | 5 970.47 |
| Profit of the financial year | 10.24 | 398.55 | 276.20 | 139.89 | 1 230.59 |
| Shareholders equity total | 9 555.83 | 9 954.38 | 10 230.58 | 10 370.47 | 11 601.06 |
| Provisions | 5.98 | 0.96 | |||
| Non-current loans from credit institutions | 1 436.10 | 1 357.00 | 1 279.08 | 1 199.73 | 1 119.97 |
| Non-current liabilities total | 1 436.10 | 1 357.00 | 1 279.08 | 1 199.73 | 1 119.97 |
| Current loans from credit institutions | 83.00 | 84.00 | 83.41 | 83.83 | 84.25 |
| Current trade creditors | 30.00 | 50.91 | 17.00 | 17.00 | 24.07 |
| Current owed to participating | 167.65 | 118.55 | 78.56 | 78.56 | 78.56 |
| Short-term deferred tax liabilities | 154.44 | 90.88 | 29.19 | 147.00 | |
| Other non-interest bearing current liabilities | 33.46 | 25.59 | 48.31 | 7.16 | 17.67 |
| Current liabilities total | 314.11 | 433.49 | 318.16 | 215.73 | 351.54 |
| Balance sheet total (liabilities) | 11 306.04 | 11 750.85 | 11 827.82 | 11 786.89 | 13 072.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.