Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DUEBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 33768184
Nyrupvej 47, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 850.59 | 2 987.07 | 1 042.40 | 814.38 | 1 458.51 |
| Total depreciation | - 134.83 | - 172.25 | - 195.92 | - 200.23 | - 189.83 |
| EBIT | 2 715.77 | 2 814.82 | 846.48 | 614.15 | 1 268.68 |
| Other financial income | 0.32 | 7.50 | 68.37 | 74.60 | |
| Other financial expenses | -65.00 | -62.72 | -51.47 | -57.94 | -1.08 |
| Net income from associates (fin.) | 3 371.73 | 2 999.81 | 712.85 | 1 145.96 | 1 406.99 |
| Pre-tax profit | 6 022.49 | 5 752.23 | 1 515.35 | 1 770.54 | 2 749.19 |
| Income taxes | - 600.54 | - 625.91 | - 196.09 | - 147.19 | - 302.76 |
| Net earnings | 5 421.96 | 5 126.31 | 1 319.27 | 1 623.35 | 2 446.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 842.09 | 5 732.50 | 5 806.47 | 6 943.04 | 8 213.12 |
| Buildings | 64.51 | 43.01 | 21.50 | ||
| Machinery and equipment | 16.25 | 503.81 | 440.42 | 377.03 | 313.99 |
| Tangible assets total | 5 922.86 | 6 279.32 | 6 268.39 | 7 320.07 | 8 527.10 |
| Holdings in group member companies | 4 845.23 | 4 045.03 | 1 257.88 | 1 603.84 | 1 910.83 |
| Other non-current investments | -0.00 | ||||
| Investments total | 4 845.23 | 4 045.03 | 1 257.88 | 1 603.84 | 1 910.83 |
| Long term receivables total | |||||
| Finished products/goods | 14 455.58 | 15 527.34 | 12 419.42 | 10 690.48 | 9 278.32 |
| Inventories total | 14 455.58 | 15 527.34 | 12 419.42 | 10 690.48 | 9 278.32 |
| Current amounts owed by group member comp. | 1 253.02 | 5 390.97 | 3 397.14 | 4 648.16 | |
| Current other receivables | 220.53 | 0.00 | 21.48 | ||
| Current deferred tax assets | 954.54 | 870.57 | 301.78 | 1 175.22 | 397.89 |
| Short term receivables total | 1 175.07 | 2 123.59 | 5 692.75 | 4 572.37 | 5 067.52 |
| Cash and bank deposits | 357.10 | 245.40 | 2 206.58 | 5 062.00 | 6 144.17 |
| Cash and cash equivalents | 357.10 | 245.40 | 2 206.58 | 5 062.00 | 6 144.17 |
| Balance sheet total (assets) | 26 755.84 | 28 220.68 | 27 845.02 | 29 248.75 | 30 927.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 163.71 | 168.29 | 406.67 | 200.00 | 227.00 |
| Other reserves | 178.85 | ||||
| Retained earnings | 14 815.16 | 20 247.69 | 24 967.33 | 26 086.60 | 27 482.95 |
| Profit of the financial year | 5 421.96 | 5 126.31 | 1 319.27 | 1 623.35 | 2 446.43 |
| Shareholders equity total | 20 659.69 | 25 622.29 | 26 773.27 | 27 989.95 | 30 236.38 |
| Provisions | 3.58 | 23.60 | 31.46 | 33.88 | 32.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.05 | 16.00 | |||
| Current trade creditors | 1 672.09 | 137.19 | 340.46 | 458.96 | 444.30 |
| Current owed to participating | 243.09 | 296.73 | 402.51 | 323.54 | 62.81 |
| Current owed to group member | 2 756.10 | 658.14 | 24.33 | 23.93 | 17.93 |
| Short-term deferred tax liabilities | 1 212.09 | 1 070.46 | 134.25 | ||
| Other non-interest bearing current liabilities | 209.21 | 404.22 | 272.99 | 402.50 | 0.00 |
| Current liabilities total | 6 092.57 | 2 574.79 | 1 040.29 | 1 224.92 | 659.29 |
| Balance sheet total (liabilities) | 26 755.84 | 28 220.68 | 27 845.02 | 29 248.75 | 30 927.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.