Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zeitgeist media ApS — Credit Rating and Financial Key Figures
CVR number: 38099973
Skolevej 8, 3460 Birkerød
ks@zgm.dk
tel: 71967376
zgm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 591.82 | 1 447.91 | 1 295.68 | 1 060.36 | 1 017.17 |
| Employee benefit expenses | - 988.47 | -1 204.16 | - 937.36 | -1 085.57 | - 754.93 |
| EBIT | 603.35 | 243.76 | 358.32 | -25.21 | 262.25 |
| Other financial expenses | -7.48 | -6.15 | -6.09 | 5.29 | -4.21 |
| Pre-tax profit | 595.87 | 237.61 | 352.23 | -19.93 | 258.03 |
| Income taxes | - 130.28 | -52.18 | -79.09 | -53.79 | |
| Net earnings | 465.59 | 185.43 | 273.14 | -19.93 | 204.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 198.15 | 31.56 | |||
| Current amounts owed by group member comp. | 48.91 | 50.52 | |||
| Current other receivables | 568.99 | 463.70 | 95.76 | 15.48 | 15.48 |
| Short term receivables total | 767.14 | 463.70 | 95.76 | 95.95 | 66.01 |
| Cash and bank deposits | 443.52 | 350.79 | 670.08 | 189.81 | 469.02 |
| Cash and cash equivalents | 443.52 | 350.79 | 670.08 | 189.81 | 469.02 |
| Balance sheet total (assets) | 1 210.65 | 814.49 | 765.84 | 285.77 | 535.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 429.00 | 84.55 | 150.00 | 50.52 |
| Retained earnings | - 221.86 | - 185.27 | -84.39 | 38.75 | -31.70 |
| Profit of the financial year | 465.59 | 185.43 | 273.14 | -19.93 | 204.24 |
| Shareholders equity total | 533.74 | 469.17 | 313.31 | 208.83 | 263.07 |
| Non-current liabilities total | |||||
| Advances received | 49.94 | ||||
| Current trade creditors | 257.45 | 77.63 | 111.66 | 6.63 | 62.41 |
| Current owed to participating | 2.43 | 2.42 | |||
| Short-term deferred tax liabilities | 138.09 | 56.34 | 85.18 | 58.25 | |
| Other non-interest bearing current liabilities | 278.95 | 208.93 | 169.30 | 70.31 | 101.35 |
| Accruals and deferred income | 86.40 | ||||
| Current liabilities total | 676.92 | 345.32 | 452.54 | 76.94 | 271.96 |
| Balance sheet total (liabilities) | 1 210.65 | 814.49 | 765.84 | 285.77 | 535.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.