Ilulissat Service ApS — Credit Rating and Financial Key Figures
CVR number: 42086436
Illumiut Aqqutaa 29, 3952 Ilulissat
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 480.43 | 2 021.30 | 3 478.51 |
Employee benefit expenses | - 234.88 | -1 097.63 | -2 712.99 |
Total depreciation | -38.75 | - 101.44 | |
EBIT | 245.54 | 884.92 | 664.08 |
Other financial income | 12.16 | 28.51 | |
Other financial expenses | -0.02 | -0.82 | -26.43 |
Pre-tax profit | 245.52 | 896.26 | 666.16 |
Income taxes | -65.06 | - 231.58 | - 333.42 |
Net earnings | 180.47 | 664.68 | 332.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 287.25 | 488.58 | |
Tangible assets total | 287.25 | 488.58 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 250.00 | ||
Inventories total | 250.00 | ||
Current trade debtors | 4.80 | 563.78 | 510.57 |
Prepayments and accrued income | 14.27 | ||
Current other receivables | 143.18 | 150.41 | 278.40 |
Short term receivables total | 147.98 | 728.45 | 788.97 |
Cash and bank deposits | 212.23 | 700.41 | 1 785.34 |
Cash and cash equivalents | 212.23 | 700.41 | 1 785.34 |
Balance sheet total (assets) | 360.21 | 1 716.12 | 3 312.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 0.10 | 40.00 | 40.00 |
Other reserves | 39.90 | ||
Retained earnings | -39.90 | 140.57 | 805.24 |
Profit of the financial year | 180.47 | 664.68 | 332.75 |
Shareholders equity total | 180.57 | 845.24 | 1 177.99 |
Provisions | 186.88 | 197.80 | |
Non-current liabilities total | |||
Current trade creditors | 51.08 | 259.67 | 429.06 |
Short-term deferred tax liabilities | 65.06 | 39.41 | 341.85 |
Other non-interest bearing current liabilities | 63.51 | 384.92 | 1 166.19 |
Current liabilities total | 179.64 | 684.00 | 1 937.11 |
Balance sheet total (liabilities) | 360.21 | 1 716.12 | 3 312.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.