Holdten Service ApS
CVR number: 39567164
Terslev Bygade 11, 4690 Haslev
jackholdt52@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 142.50 | 189.47 | |||
| External services | -38.90 | -38.85 | |||
| Gross profit | 103.60 | 150.62 | 176.83 | 113.22 | 43.26 |
| Employee benefit expenses | -91.17 | -93.58 | - 129.49 | - 109.83 | -90.95 |
| Total depreciation | -7.27 | -38.43 | -11.10 | -34.57 | |
| EBIT | 5.16 | 18.62 | 47.34 | -7.72 | -82.27 |
| Other financial expenses | -0.12 | -0.27 | -0.88 | -2.97 | -4.17 |
| Pre-tax profit | 5.03 | 18.35 | 46.46 | -10.69 | -86.44 |
| Income taxes | -1.11 | -4.04 | -10.47 | 1.88 | 17.37 |
| Net earnings | 3.93 | 14.31 | 35.99 | -8.81 | -69.07 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.43 | ||||
| Tangible assets total | 65.43 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.73 | 18.10 | 12.15 | ||
| Current other receivables | 1.33 | 31.88 | 31.25 | ||
| Short term receivables total | 12.06 | 18.10 | 44.04 | 31.25 | |
| Cash and bank deposits | 0.39 | 75.95 | 100.53 | 116.43 | 13.83 |
| Cash and cash equivalents | 0.39 | 75.95 | 100.53 | 116.43 | 13.83 |
| Balance sheet total (assets) | 77.88 | 75.95 | 118.63 | 160.47 | 45.08 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 4.23 | 8.69 | |||
| Retained earnings | 12.27 | 11.74 | -5.25 | 30.74 | 43.12 |
| Profit of the financial year | 3.93 | 14.31 | 35.99 | -8.81 | -69.07 |
| Shareholders equity total | 20.43 | 34.74 | 70.74 | 61.93 | 14.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.23 | 8.00 | |||
| Short-term deferred tax liabilities | 2.49 | 4.04 | 10.47 | ||
| Other non-interest bearing current liabilities | 54.96 | 37.17 | 37.42 | 89.31 | 23.03 |
| Current liabilities total | 57.45 | 41.20 | 47.89 | 98.54 | 31.03 |
| Balance sheet total (liabilities) | 77.88 | 75.95 | 118.63 | 160.47 | 45.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.