Cirkus ApS — Credit Rating and Financial Key Figures
CVR number: 42668915
Elmegade 14, 2200 København N
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 593.92 | 1 293.14 | 1 960.88 |
| Employee benefit expenses | - 669.19 | -1 077.00 | -1 534.31 |
| Total depreciation | - 129.57 | - 103.71 | - 103.71 |
| EBIT | - 204.84 | 112.42 | 322.86 |
| Other financial income | 1.50 | 2.63 | |
| Other financial expenses | -14.22 | -13.03 | -25.36 |
| Pre-tax profit | - 219.05 | 100.90 | 300.13 |
| Income taxes | 46.77 | -23.09 | -68.86 |
| Net earnings | - 172.28 | 77.81 | 231.26 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 205.38 | 169.67 | 133.95 |
| Intangible assets total | 205.38 | 169.67 | 133.95 |
| Machinery and equipment | 255.05 | 187.05 | 119.05 |
| Tangible assets total | 255.05 | 187.05 | 119.05 |
| Investments total | 72.90 | 72.90 | 96.85 |
| Long term receivables total | |||
| Finished products/goods | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 5.02 | ||
| Current other receivables | 0.36 | ||
| Current deferred tax assets | 46.77 | 23.68 | 9.60 |
| Short term receivables total | 47.13 | 23.68 | 14.62 |
| Cash and bank deposits | 212.53 | 457.95 | 929.81 |
| Cash and cash equivalents | 212.53 | 457.95 | 929.81 |
| Balance sheet total (assets) | 817.99 | 936.25 | 1 319.29 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 172.28 | -94.47 | |
| Profit of the financial year | - 172.28 | 77.81 | 231.26 |
| Shareholders equity total | - 132.28 | -54.47 | 176.79 |
| Non-current owed to group member | 722.25 | 762.74 | 657.84 |
| Non-current liabilities total | 722.25 | 762.74 | 657.84 |
| Current loans from credit institutions | 150.00 | 60.00 | 60.00 |
| Current trade creditors | 25.67 | 32.68 | 45.50 |
| Short-term deferred tax liabilities | 54.78 | ||
| Other non-interest bearing current liabilities | 52.36 | 135.31 | 324.37 |
| Current liabilities total | 228.02 | 227.98 | 484.65 |
| Balance sheet total (liabilities) | 817.99 | 936.25 | 1 319.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.