Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MDK Media ApS — Credit Rating and Financial Key Figures
CVR number: 41852585
Thujavej 13, Dyrup 5250 Odense SV
ab@carads.io
tel: 71960904
www.carads.io
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 540.88 | 1 962.32 | 2 914.96 | 5 160.43 | 6 638.81 |
| Employee benefit expenses | - 634.94 | -2 385.19 | -3 089.26 | -4 346.64 | -6 182.19 |
| Total depreciation | -35.62 | -99.16 | - 120.83 | - 164.16 | - 194.16 |
| EBIT | - 129.68 | - 522.03 | - 295.14 | 649.62 | 262.46 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -10.40 | -48.45 | -39.43 | -36.62 | -16.16 |
| Pre-tax profit | - 140.08 | - 570.48 | - 334.57 | 613.06 | 246.29 |
| Income taxes | 30.82 | 124.90 | 71.90 | - 138.39 | -55.73 |
| Net earnings | - 109.26 | - 445.58 | - 262.67 | 474.67 | 190.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 460.18 | 361.02 | 261.86 | 162.70 | 63.54 |
| Intangible rights | 303.33 | 388.33 | 293.33 | ||
| Intangible assets total | 460.18 | 361.02 | 565.19 | 551.03 | 356.87 |
| Tangible assets total | |||||
| Investments total | 21.67 | 26.95 | 28.02 | 28.86 | 43.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 99.19 | 143.91 | 268.95 | 463.16 | 534.73 |
| Current amounts owed by group member comp. | 47.63 | ||||
| Prepayments and accrued income | 27.21 | 5.99 | 13.15 | 14.80 | 41.91 |
| Current other receivables | 2.50 | 0.00 | |||
| Current deferred tax assets | 30.82 | 155.72 | 227.61 | 89.23 | 33.50 |
| Short term receivables total | 157.21 | 305.61 | 509.72 | 617.32 | 610.14 |
| Cash and bank deposits | 394.66 | 271.79 | |||
| Cash and cash equivalents | 394.66 | 271.79 | |||
| Balance sheet total (assets) | 639.06 | 693.59 | 1 102.93 | 1 591.87 | 1 282.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Other reserves | 460.18 | 281.60 | 204.25 | 126.91 | 49.56 |
| Retained earnings | - 460.18 | - 390.86 | - 759.10 | - 944.42 | - 392.40 |
| Profit of the financial year | - 109.26 | - 445.58 | - 262.67 | 474.67 | 190.57 |
| Shareholders equity total | -64.26 | - 509.84 | - 772.51 | - 297.84 | - 107.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 274.94 | 451.02 | 418.64 | ||
| Current trade creditors | 109.23 | 26.14 | 78.73 | 147.63 | 187.93 |
| Current owed to participating | 292.25 | 221.13 | 225.55 | 174.44 | 148.56 |
| Current owed to group member | 90.28 | 431.02 | 219.69 | 189.90 | |
| Other non-interest bearing current liabilities | 26.90 | 414.87 | 721.52 | 1 347.96 | 863.11 |
| Current liabilities total | 703.33 | 1 203.43 | 1 875.44 | 1 889.71 | 1 389.49 |
| Balance sheet total (liabilities) | 639.06 | 693.59 | 1 102.93 | 1 591.87 | 1 282.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.