EJENDOMSSELSKABET GARCIA AF 1972 A/S — Credit Rating and Financial Key Figures
CVR number: 25303482
Skovsbovej 211, Skovsbo 5700 Svendborg
info@garciasvendborg.dk
tel: 21754458
www.garciasvendborg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 759.33 | 4 344.79 | 4 684.25 | 4 805.58 | 4 747.46 |
| Employee benefit expenses | - 703.70 | - 733.85 | - 823.37 | - 849.51 | - 916.02 |
| Other operating expenses | -5.92 | ||||
| Total depreciation | -25.16 | -36.78 | -24.98 | -21.72 | -49.20 |
| Reduction in value of non-current assets | -3 559.41 | - 124.93 | 289.27 | 196.02 | 7 753.62 |
| EBIT | 471.06 | 3 449.23 | 4 125.17 | 4 130.37 | 11 529.94 |
| Other financial income | 10.74 | 15.84 | 25.56 | 1.21 | |
| Other financial expenses | -3 641.45 | - 858.22 | - 797.99 | - 801.09 | -1 042.22 |
| Pre-tax profit | -3 159.65 | 2 606.85 | 3 352.74 | 3 330.49 | 10 487.72 |
| Income taxes | 681.00 | - 577.80 | - 733.46 | - 734.43 | -2 307.55 |
| Net earnings | -2 478.65 | 2 029.05 | 2 619.28 | 2 596.06 | 8 180.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 72 948.98 | 72 824.05 | 73 113.33 | 73 309.34 | 81 062.97 |
| Machinery and equipment | 43.01 | 31.23 | 25.35 | 24.32 | |
| Tangible assets total | 72 991.99 | 72 855.29 | 73 138.68 | 73 333.66 | 81 062.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.09 | 1.57 | 0.09 | ||
| Short term receivables total | 0.09 | 1.57 | 0.09 | ||
| Other current investments | 23.44 | 38.72 | 42.31 | ||
| Cash and bank deposits | 28.37 | ||||
| Cash and cash equivalents | 23.44 | 38.72 | 42.31 | 28.37 | |
| Balance sheet total (assets) | 73 015.43 | 72 894.01 | 73 181.07 | 73 335.24 | 81 091.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 33 217.76 | 30 626.11 | 32 540.76 | 35 042.25 | 37 516.31 |
| Profit of the financial year | -2 478.65 | 2 029.05 | 2 619.28 | 2 596.06 | 8 180.17 |
| Shareholders equity total | 31 349.71 | 33 268.16 | 35 774.44 | 38 256.11 | 46 318.47 |
| Provisions | 4 887.42 | 4 866.62 | 4 935.77 | 4 989.19 | 6 694.23 |
| Non-current loans from credit institutions | 28 799.91 | 26 517.31 | 24 254.17 | 22 177.15 | 21 041.33 |
| Non-current other liabilities | 1 521.88 | 1 567.20 | 1 847.27 | 1 748.16 | 1 618.81 |
| Non-current deferred tax liabilities | 620.31 | 417.20 | 354.07 | 356.01 | 431.51 |
| Non-current liabilities total | 30 942.10 | 28 501.72 | 26 455.50 | 24 281.32 | 23 091.65 |
| Current loans from credit institutions | 3 387.48 | 3 248.86 | 3 338.93 | 2 812.57 | 1 786.96 |
| Advances received | 114.90 | ||||
| Current trade creditors | 50.00 | 50.00 | 61.38 | 63.07 | 52.25 |
| Current owed to participating | 767.14 | 587.36 | 1 062.33 | 1 172.11 | |
| Short-term deferred tax liabilities | 282.91 | 420.31 | 207.01 | 0.07 | |
| Other non-interest bearing current liabilities | 2 000.91 | 1 674.86 | 1 681.97 | 1 733.56 | 1 798.18 |
| Accruals and deferred income | 96.32 | 138.71 | 137.02 | 177.56 | |
| Current liabilities total | 5 836.20 | 6 257.50 | 6 015.35 | 5 808.62 | 4 987.07 |
| Balance sheet total (liabilities) | 73 015.43 | 72 894.01 | 73 181.07 | 73 335.24 | 81 091.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.