Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLSMEDEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33600283
Fredensborgvej 14 D, 3080 Tikøb
ej@solcellespecialisten.dk
tel: 20439925
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 219.50 | 474.33 | 1 123.40 | 35.39 | -48.89 |
| Employee benefit expenses | -11.21 | -30.36 | |||
| Total depreciation | -35.70 | -32.47 | -64.28 | -66.49 | -51.68 |
| EBIT | 183.80 | 441.86 | 1 059.12 | -42.30 | - 130.92 |
| Other financial income | 86.35 | 48.43 | 53.35 | 24.85 | |
| Other financial expenses | -35.70 | - 248.83 | -80.49 | -99.19 | - 160.09 |
| Net income from associates (fin.) | -1 002.28 | 22.32 | 1 042.01 | - 228.59 | 389.12 |
| Pre-tax profit | - 767.83 | 215.35 | 2 069.06 | - 316.73 | 122.96 |
| Income taxes | -8.36 | - 193.40 | 17.53 | 194.16 | |
| Net earnings | - 767.83 | 206.99 | 1 875.67 | - 299.20 | 317.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 942.74 | 6 915.08 | 5 133.23 | 6 664.55 | 6 917.30 |
| Tangible assets total | 1 942.74 | 6 915.08 | 5 133.23 | 6 664.55 | 6 917.30 |
| Holdings in group member companies | 1 153.40 | 1 215.72 | 1 582.01 | 1 353.42 | 1 742.54 |
| Investments total | 1 153.40 | 1 215.72 | 1 582.01 | 1 353.42 | 1 742.54 |
| Non-current other receivables | 65.50 | ||||
| Long term receivables total | 65.50 | ||||
| Inventories total | |||||
| Current trade debtors | 245.56 | 303.94 | 161.75 | 140.85 | |
| Current amounts owed by group member comp. | 2 270.99 | 1 077.48 | 767.59 | 569.33 | |
| Prepayments and accrued income | 6.00 | 12.17 | |||
| Current other receivables | 977.39 | 711.50 | 288.69 | 79.90 | |
| Current deferred tax assets | 50.46 | 53.46 | 6.90 | 204.61 | |
| Short term receivables total | 2 321.45 | 1 282.42 | 2 105.09 | 1 224.93 | 994.69 |
| Cash and bank deposits | 16.07 | 45.53 | 93.05 | 60.21 | 1.48 |
| Cash and cash equivalents | 16.07 | 45.53 | 93.05 | 60.21 | 1.48 |
| Balance sheet total (assets) | 5 499.17 | 9 458.74 | 8 913.37 | 9 303.11 | 9 656.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 135.00 | |
| Retained earnings | 4 259.06 | 4 154.70 | 4 239.68 | 5 997.55 | 5 563.34 |
| Profit of the financial year | - 767.83 | 206.99 | 1 875.67 | - 299.20 | 317.13 |
| Shareholders equity total | 3 729.23 | 4 601.08 | 6 362.35 | 5 823.34 | 6 140.47 |
| Provisions | 14.18 | 3.55 | |||
| Non-current loans from credit institutions | 1 486.15 | 2 693.48 | 1 738.07 | 1 654.65 | 1 547.85 |
| Non-current other liabilities | 71.02 | ||||
| Non-current deferred tax liabilities | 125.76 | ||||
| Non-current liabilities total | 1 557.16 | 2 693.48 | 1 863.83 | 1 654.65 | 1 547.85 |
| Current bonds | 205.64 | 172.97 | |||
| Current loans from credit institutions | 77.02 | 192.80 | 131.20 | 101.60 | 406.37 |
| Advances received | 3.50 | 3.50 | |||
| Current trade creditors | 19.89 | 4.41 | 4.04 | 4.22 | 25.81 |
| Current owed to participating | 525.20 | 311.30 | 1 501.02 | 1 091.95 | |
| Current owed to group member | 1 104.56 | 21.62 | 22.63 | 334.24 | |
| Short-term deferred tax liabilities | 61.82 | 19.64 | 79.68 | ||
| Other non-interest bearing current liabilities | 115.86 | 112.41 | 109.32 | ||
| Accruals and deferred income | 66.25 | 8.76 | |||
| Current liabilities total | 212.78 | 2 164.18 | 673.02 | 1 821.57 | 1 967.70 |
| Balance sheet total (liabilities) | 5 499.17 | 9 458.74 | 8 913.37 | 9 303.11 | 9 656.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.