Boogie Pictures ApS — Credit Rating and Financial Key Figures
CVR number: 39479877
Trondhjemsgade 12, 2100 København Ø
pelle@boogiepictures.com
tel: 26823020
www.boogiepictures.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 103.59 | 92.28 | 43.02 | 69.90 | 152.56 |
| Employee benefit expenses | -78.26 | -66.00 | -42.51 | -52.00 | - 115.82 |
| Total depreciation | -6.04 | -6.04 | -17.78 | -16.99 | |
| EBIT | 19.29 | 20.24 | -17.27 | 0.91 | 36.74 |
| Other financial income | 0.48 | 0.01 | 0.07 | ||
| Other financial expenses | -2.89 | -0.42 | -0.59 | -0.47 | -0.59 |
| Pre-tax profit | 16.40 | 19.82 | -17.38 | 0.45 | 36.22 |
| Income taxes | -4.21 | -4.37 | 3.87 | -6.42 | -1.87 |
| Net earnings | 12.19 | 15.45 | -13.51 | -5.97 | 34.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.70 | 22.66 | 32.85 | 15.86 | |
| Tangible assets total | 28.70 | 22.66 | 32.85 | 15.86 | |
| Investments total | 0.49 | 0.98 | 2.98 | 2.98 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.26 | 23.75 | 5.50 | 7.19 | 4.13 |
| Current deferred tax assets | 3.18 | 2.87 | 2.87 | ||
| Short term receivables total | 10.26 | 23.75 | 8.68 | 10.06 | 7.00 |
| Cash and bank deposits | 5.36 | 29.65 | 18.36 | 97.46 | |
| Cash and cash equivalents | 5.36 | 29.65 | 18.36 | 97.46 | |
| Balance sheet total (assets) | 44.31 | 76.55 | 42.51 | 47.26 | 107.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | -35.56 | -23.37 | -7.92 | -21.43 | -27.40 |
| Profit of the financial year | 12.19 | 15.45 | -13.51 | -5.97 | 34.35 |
| Shareholders equity total | 16.63 | 32.08 | 18.57 | 12.60 | 46.95 |
| Provisions | 0.58 | 0.69 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.84 | 2.05 | |||
| Current trade creditors | 6.00 | 7.16 | |||
| Current owed to participating | 3.64 | 5.28 | 5.34 | 5.34 | 10.21 |
| Short-term deferred tax liabilities | 6.03 | 4.27 | 1.65 | 3.52 | |
| Other non-interest bearing current liabilities | 11.43 | 26.24 | 16.55 | 27.67 | 46.76 |
| Current liabilities total | 27.10 | 43.78 | 23.94 | 34.66 | 60.49 |
| Balance sheet total (liabilities) | 44.31 | 76.55 | 42.51 | 47.26 | 107.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.