Metec ApS — Credit Rating and Financial Key Figures
CVR number: 38552686
Spartavej 14, 2300 København S
trelve@hotmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 230.30 | 754.21 | 1 025.27 | 957.66 | 497.70 |
| Employee benefit expenses | - 457.00 | - 496.14 | - 530.00 | - 510.00 | - 410.00 |
| Total depreciation | -66.64 | -66.64 | -44.42 | ||
| EBIT | 706.67 | 191.44 | 450.85 | 447.66 | 87.70 |
| Other financial income | 5.24 | ||||
| Other financial expenses | -5.41 | -5.34 | -8.21 | -4.07 | |
| Pre-tax profit | 701.26 | 186.10 | 442.64 | 443.58 | 92.95 |
| Income taxes | - 156.28 | -42.78 | -98.33 | -83.15 | -18.05 |
| Net earnings | 544.98 | 143.32 | 344.31 | 360.43 | 74.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 111.06 | 44.42 | |||
| Tangible assets total | 111.06 | 44.42 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 397.99 | 114.91 | 189.20 | 227.41 | 172.54 |
| Current deferred tax assets | 0.30 | 8.78 | 13.92 | 10.44 | 40.99 |
| Short term receivables total | 398.30 | 123.69 | 203.12 | 237.85 | 213.54 |
| Cash and bank deposits | 1 403.45 | 1 379.25 | 1 416.56 | 1 529.72 | 1 573.09 |
| Cash and cash equivalents | 1 403.45 | 1 379.25 | 1 416.56 | 1 529.72 | 1 573.09 |
| Balance sheet total (assets) | 1 912.80 | 1 547.37 | 1 619.68 | 1 767.57 | 1 786.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 280.41 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 289.97 | 721.96 | 750.88 | 977.38 | 1 215.82 |
| Profit of the financial year | 544.98 | 143.32 | 344.31 | 360.43 | 74.90 |
| Shareholders equity total | 1 165.37 | 1 028.28 | 1 259.58 | 1 505.62 | 1 462.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 262.13 | 18.26 | 18.73 | 22.55 | |
| Other non-interest bearing current liabilities | 475.30 | 490.83 | 331.37 | 229.40 | 313.91 |
| Current liabilities total | 747.43 | 519.09 | 360.09 | 261.95 | 323.91 |
| Balance sheet total (liabilities) | 1 912.80 | 1 547.37 | 1 619.68 | 1 767.57 | 1 786.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.