KONGSTEDLUND GODS ApS — Credit Rating and Financial Key Figures
CVR number: 17024809
Nøvlingvej 195, 9260 Gistrup
kontor@hjthomsen.dk
tel: 98314559
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 865.50 | 5 565.53 | 5 611.55 | 13 731.76 | 8 718.16 |
Employee benefit expenses | - 590.42 | - 868.22 | - 735.73 | -1 845.83 | -1 810.55 |
Other operating expenses | - 414.85 | - 126.33 | - 136.92 | ||
Total depreciation | - 793.13 | - 754.13 | - 737.93 | -2 232.61 | -1 970.13 |
EBIT | 3 067.10 | 3 816.85 | 4 137.89 | 9 516.39 | 4 937.48 |
Other financial income | 108.42 | 30.88 | 26.45 | 25.99 | 30.68 |
Other financial expenses | - 599.47 | - 841.60 | - 618.03 | -2 294.68 | -2 694.33 |
Pre-tax profit | 2 576.04 | 3 006.14 | 3 546.30 | 7 247.69 | 2 273.83 |
Income taxes | - 566.73 | - 660.38 | - 801.90 | -1 716.02 | - 501.79 |
Net earnings | 2 009.31 | 2 345.76 | 2 744.41 | 5 531.67 | 1 772.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 98 123.49 | 97 914.96 | 97 986.43 | 211 718.99 | 211 162.33 |
Machinery and equipment | 5 507.99 | 5 082.39 | 5 034.98 | 9 643.51 | 8 675.04 |
Tangible assets total | 103 631.47 | 102 997.34 | 103 021.41 | 221 362.49 | 219 837.36 |
Investments total | 220.00 | 220.00 | |||
Long term receivables total | |||||
Raw materials and consumables | 217.87 | 186.71 | 218.50 | 2 594.85 | 1 909.70 |
Finished products/goods | 11 331.88 | 14 360.42 | 11 151.30 | 12 356.00 | 10 206.80 |
Inventories total | 11 549.75 | 14 547.13 | 11 369.80 | 14 950.85 | 12 116.50 |
Current trade debtors | 2 178.59 | 3 149.16 | 2 992.18 | 8 712.74 | 1 461.18 |
Prepayments and accrued income | 96.36 | ||||
Current other receivables | 1.62 | 20.46 | 315.72 | 2 815.21 | 826.15 |
Short term receivables total | 2 180.21 | 3 169.62 | 3 307.90 | 11 527.95 | 2 383.68 |
Other current investments | 62.11 | 92.52 | 111.22 | 1 179.09 | 958.01 |
Cash and bank deposits | 897.29 | 1 412.40 | 9 688.81 | 10 517.30 | 4 553.62 |
Cash and cash equivalents | 959.40 | 1 504.92 | 9 800.03 | 11 696.39 | 5 511.63 |
Balance sheet total (assets) | 118 320.83 | 122 219.01 | 127 499.14 | 259 757.69 | 240 069.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 502.00 |
Asset revaluation reserve | 57 333.90 | 57 333.90 | 57 333.90 | 57 333.90 | 57 333.90 |
Retained earnings | -6 453.63 | -4 444.31 | -2 098.55 | 11 338.74 | 16 868.41 |
Profit of the financial year | 2 009.31 | 2 345.76 | 2 744.41 | 5 531.67 | 1 772.04 |
Shareholders equity total | 55 389.59 | 57 735.35 | 60 479.75 | 76 704.31 | 78 476.35 |
Provisions | 12 647.74 | 13 308.11 | 14 110.01 | 18 898.27 | 18 873.85 |
Non-current loans from credit institutions | 44 769.07 | 43 895.73 | 50 943.47 | 111 053.71 | 109 661.71 |
Non-current leasing loans | 1 476.15 | 1 218.31 | |||
Non-current liabilities total | 44 769.07 | 43 895.73 | 50 943.47 | 112 529.87 | 110 880.02 |
Current loans from credit institutions | 442.00 | 511.51 | 636.73 | 19 114.58 | 1 839.27 |
Current trade creditors | 2 972.67 | 3 713.08 | 1 185.28 | 1 517.52 | 1 588.80 |
Current owed to participating | 4 437.84 | 2 552.51 | |||
Short-term deferred tax liabilities | 925.40 | 548.48 | |||
Other non-interest bearing current liabilities | 2 099.76 | 3 055.23 | 143.89 | 25 401.71 | 25 309.90 |
Accruals and deferred income | 228.19 | ||||
Current liabilities total | 5 514.44 | 7 279.82 | 1 965.90 | 51 625.24 | 31 838.96 |
Balance sheet total (liabilities) | 118 320.83 | 122 219.01 | 127 499.14 | 259 757.69 | 240 069.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.