Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIPROS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21408298
Rybergsvej 1, Sønderby 5631 Ebberup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 76 501.82 | - 275.41 | |||
| Employee benefit expenses | -62 234.99 | -15.43 | |||
| Total depreciation | -12 740.49 | -6 817.55 | |||
| EBIT | 3 460.00 | 50 567.00 | 5 577.00 | 1 526.34 | -7 108.39 |
| Other financial income | 4 937.62 | 365.70 | |||
| Other financial expenses | -13 607.64 | -12 369.48 | |||
| Net income from associates (fin.) | 18 494.63 | - 198.32 | |||
| Pre-tax profit | -2 165.00 | 32 694.00 | 88.00 | 11 350.95 | -19 310.49 |
| Income taxes | 2 020.15 | 3 766.62 | |||
| Profit/loss from discontinued operations | 38 535.07 | ||||
| Net earnings | -2 165.00 | 32 694.00 | 88.00 | 13 371.11 | 22 991.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 2 921.14 | 140.43 | |||
| Intangible assets total | 2 921.14 | 140.43 | |||
| Land and waters | 88 381.15 | 83 094.99 | |||
| Buildings | 96 694.78 | 37 265.58 | |||
| Machinery and equipment | 4 610.26 | 5 060.50 | |||
| Tangible assets total | 189 686.19 | 125 421.07 | |||
| Participating interests | 198.32 | ||||
| Investments total | 227 305.00 | 267 335.00 | 253 381.00 | 732.54 | |
| Non-current other receivables | 20 529.73 | 2 768.78 | |||
| Long term receivables total | 20 529.73 | 2 768.78 | |||
| Semifinished products | 5 340.59 | ||||
| Raw materials and consumables | 10 064.16 | 2 421.01 | |||
| Finished products/goods | 1 607.60 | 1 206.47 | |||
| Inventories total | 17 012.34 | 3 627.48 | |||
| Current trade debtors | 14 659.51 | 3 948.59 | |||
| Prepayments and accrued income | 2 945.67 | 1 349.76 | |||
| Current other receivables | 2 635.66 | 1 979.98 | |||
| Short term receivables total | 20 240.84 | 7 278.33 | |||
| Cash and bank deposits | 16 518.10 | 456.52 | |||
| Cash and cash equivalents | 16 518.10 | 456.52 | |||
| Non-current assets for sale | 144 279.33 | ||||
| Balance sheet total (assets) | 227 305.00 | 267 335.00 | 253 381.00 | 267 640.88 | 283 971.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 48 501.00 | 82 066.00 | 68 865.00 | 141.72 | 141.72 |
| Asset revaluation reserve | 1 104.98 | 1 071.41 | |||
| Retained earnings | 2 165.00 | -32 694.00 | -88.00 | 60 807.93 | 69 412.81 |
| Profit of the financial year | -2 165.00 | 32 694.00 | 88.00 | 13 371.11 | 22 991.20 |
| Minority interest (BS) | 6 129.29 | 7 648.12 | |||
| Shareholders equity total | 48 501.00 | 82 066.00 | 68 865.00 | 81 555.02 | 101 265.26 |
| Provisions | 5 193.99 | 1 652.79 | |||
| Capital loans | 9 612.72 | ||||
| Non-current loans from credit institutions | 53 220.09 | 45 854.95 | |||
| Non-current leasing loans | 16 409.18 | 11 827.26 | |||
| Non-current deferred tax liabilities | 19 876.82 | 14 690.22 | |||
| Non-current liabilities total | 99 118.81 | 72 372.43 | |||
| Current loans from credit institutions | 43 938.85 | 9 409.46 | |||
| Advances received | 4 502.99 | ||||
| Current trade creditors | 13 702.20 | 3 204.65 | |||
| Current owed to participating | 0.94 | 0.94 | |||
| Current owed to group member | 3 329.05 | 661.21 | |||
| Short-term deferred tax liabilities | 1 281.98 | 4.20 | |||
| Other non-interest bearing current liabilities | 15 017.05 | 6 407.33 | |||
| Accruals and deferred income | 2 034.99 | ||||
| Liabilities of non-current assets for sale | 86 958.70 | ||||
| Current liabilities total | 81 773.05 | 108 681.48 | |||
| Balance sheet total (liabilities) | 48 501.00 | 82 066.00 | 68 865.00 | 267 640.88 | 283 971.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.