Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Azets Insight A/S — Credit Rating and Financial Key Figures
CVR number: 25074823
Lyskær 3 C, 2730 Herlev
info-dk@azets.com
tel: 70223730
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77 846.15 | 79 442.91 | 98 336.51 | 107 355.48 | 102 041.78 |
| Employee benefit expenses | -7 638.26 | -9 361.10 | -10 277.95 | -9 028.49 | -7 968.53 |
| Other operating expenses | -33 962.56 | -30 319.15 | -39 469.88 | -42 675.25 | -37 819.77 |
| EBIT | 36 245.32 | 39 762.66 | 48 588.68 | 55 651.73 | 56 253.48 |
| Other financial income | 78.24 | 286.24 | 2 803.54 | 5 888.32 | 5 877.53 |
| Other financial expenses | - 368.64 | - 254.30 | - 540.99 | - 330.12 | - 283.13 |
| Pre-tax profit | 35 954.92 | 39 794.60 | 50 851.24 | 61 209.93 | 61 847.87 |
| Income taxes | -7 897.36 | -7 815.97 | -12 292.33 | -13 472.32 | -13 608.57 |
| Net earnings | 28 057.56 | 31 978.62 | 38 558.90 | 47 737.61 | 48 239.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 32.90 | 3.43 | |||
| Goodwill | 4 552.51 | 4 499.23 | 13 142.64 | 10 503.43 | 9 523.40 |
| Intangible assets total | 4 585.41 | 4 502.66 | 13 142.64 | 10 503.43 | 9 523.40 |
| Buildings | 276.01 | 674.10 | 830.18 | 643.08 | 477.58 |
| Machinery and equipment | 3 507.63 | 4 454.35 | 4 552.72 | 4 114.66 | 3 100.60 |
| Tangible assets total | 3 783.65 | 5 128.45 | 5 382.91 | 4 757.73 | 3 578.18 |
| Investments total | 224.55 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33 592.28 | 42 109.75 | 47 015.79 | 52 641.04 | 45 783.76 |
| Current amounts owed by group member comp. | 67 272.90 | 93 276.38 | 118 944.41 | 180 980.24 | 248 316.04 |
| Prepayments and accrued income | 1 128.51 | 964.75 | 1 295.90 | 2 242.88 | 2 428.95 |
| Current other receivables | 458.91 | 4 023.01 | 3 471.27 | 1 097.56 | 599.91 |
| Current deferred tax assets | 1 471.67 | 2 011.59 | 340.07 | ||
| Short term receivables total | 103 924.28 | 142 385.49 | 171 067.45 | 236 961.71 | 297 128.65 |
| Cash and bank deposits | 14 917.00 | 21 660.01 | 2 453.34 | 2 942.78 | 1 655.74 |
| Cash and cash equivalents | 14 917.00 | 21 660.01 | 2 453.34 | 2 942.78 | 1 655.74 |
| Balance sheet total (assets) | 127 434.88 | 173 676.61 | 192 046.34 | 255 165.66 | 311 885.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 040.61 | 3 188.60 | 3 337.84 | 3 337.84 | 3 337.84 |
| Shares repurchased | 28 000.00 | 32 000.00 | 38 500.00 | 47 700.00 | 48 200.00 |
| Retained earnings | -27 442.53 | -30 742.30 | -35 707.99 | -44 849.09 | -45 311.49 |
| Profit of the financial year | 28 057.56 | 31 978.62 | 38 558.90 | 47 737.61 | 48 239.30 |
| Shareholders equity total | 31 655.64 | 36 424.92 | 44 688.75 | 53 926.36 | 54 465.66 |
| Provisions | 4 550.00 | 2 144.33 | 458.54 | ||
| Non-current other liabilities | 11 715.25 | 12 226.26 | 12 969.36 | 13 810.19 | |
| Non-current deferred tax liabilities | 12 706.26 | ||||
| Non-current liabilities total | 11 715.25 | 12 226.26 | 12 706.26 | 12 969.36 | 13 810.19 |
| Advances received | 12 774.16 | 20 451.00 | 22 278.30 | 26 750.10 | 28 138.79 |
| Current trade creditors | 10 865.20 | 15 640.25 | 14 778.96 | 13 529.86 | 13 000.95 |
| Current owed to group member | 3 142.98 | 34 754.14 | 36 208.08 | 82 612.85 | 123 679.81 |
| Short-term deferred tax liabilities | 23 702.84 | 23 692.81 | 19 346.83 | 23 550.15 | 36 894.50 |
| Other non-interest bearing current liabilities | 23 811.72 | 20 162.83 | 25 223.01 | 26 971.01 | 29 882.47 |
| Accruals and deferred income | 9 767.11 | 10 324.41 | 12 266.15 | 12 711.65 | 11 555.06 |
| Current liabilities total | 84 064.00 | 125 025.43 | 130 101.33 | 186 125.62 | 243 151.58 |
| Balance sheet total (liabilities) | 127 434.88 | 173 676.61 | 192 046.34 | 255 165.66 | 311 885.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.