Azets Insight A/S — Credit Rating and Financial Key Figures

CVR number: 25074823
Lyskær 3 C, 2730 Herlev
info-dk@azets.com
tel: 70223730
Free credit report

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit79 006.5477 846.1579 442.9198 336.51107 355.48
Employee benefit expenses-6 524.79-7 638.26-9 361.10-10 277.95-9 028.49
Other operating expenses-33 962.56-30 319.15-39 469.88-42 675.25
EBIT39 837.9636 245.3239 762.6648 588.6855 651.73
Other financial income301.7778.24286.242 803.545 888.32
Other financial expenses- 239.39- 368.64- 254.30- 540.99- 330.12
Pre-tax profit39 900.3435 954.9239 794.6050 851.2461 209.93
Income taxes-8 793.63-7 897.36-7 815.97-12 292.33-13 472.32
Net earnings31 106.7128 057.5631 978.6238 558.9047 737.61

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible rights97.6032.903.43
Goodwill4 811.524 552.514 499.2313 142.6410 503.43
Intangible assets total4 909.124 585.414 502.6613 142.6410 503.43
Buildings432.31276.01674.10830.18643.08
Machinery and equipment1 983.173 507.634 454.354 552.724 114.66
Tangible assets total2 415.483 783.655 128.455 382.914 757.73
Investments total411.81224.55
Long term receivables total
Inventories total
Current trade debtors34 338.5833 592.2842 109.7547 015.7952 641.04
Current amounts owed by group member comp.116 209.3267 272.9093 276.38118 944.41180 980.24
Prepayments and accrued income523.921 128.51964.751 295.902 242.88
Current other receivables370.54458.914 023.013 471.271 097.56
Current deferred tax assets2 054.131 471.672 011.59340.07
Short term receivables total153 496.49103 924.28142 385.49171 067.45236 961.71
Cash and bank deposits2 190.9914 917.0021 660.012 453.342 942.78
Cash and cash equivalents2 190.9914 917.0021 660.012 453.342 942.78
Balance sheet total (assets)163 423.89127 434.88173 676.61192 046.34255 165.66

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital3 040.613 040.613 188.603 337.843 337.84
Shares repurchased39 000.0028 000.0032 000.0038 500.0047 700.00
Retained earnings-30 549.24-27 442.53-30 742.30-35 707.99-44 849.09
Profit of the financial year31 106.7128 057.5631 978.6238 558.9047 737.61
Shareholders equity total42 598.0831 655.6436 424.9244 688.7553 926.36
Provisions4 550.002 144.33
Non-current other liabilities10 226.3011 715.2512 226.26
Non-current deferred tax liabilities12 706.2612 969.36
Non-current liabilities total10 226.3011 715.2512 226.2612 706.2612 969.36
Advances received10 094.1312 774.1620 451.0022 278.3026 750.10
Current trade creditors9 837.4610 865.2015 640.2514 778.9613 529.86
Current owed to group member30 840.663 142.9834 754.1436 208.0882 612.85
Short-term deferred tax liabilities16 387.9323 702.8423 692.8119 346.8323 550.15
Other non-interest bearing current liabilities32 721.2923 811.7220 162.8325 223.0126 971.01
Accruals and deferred income10 718.059 767.1110 324.4112 266.1512 711.65
Current liabilities total110 599.5184 064.00125 025.43130 101.33186 125.62
Balance sheet total (liabilities)163 423.89127 434.88173 676.61192 046.34255 165.66
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version