CAMPEX ApS — Credit Rating and Financial Key Figures
CVR number: 25343840
Ndr. Fabriksvej 19, 8722 Hedensted
campex@caravans.dk
tel: 75895511
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 906.58 | 5 146.61 | 6 273.48 | 4 177.38 | 3 153.24 |
| Employee benefit expenses | -1 902.43 | -2 426.94 | -2 531.93 | -3 129.10 | -2 530.65 |
| Other operating expenses | -10.08 | -51.79 | |||
| Total depreciation | - 128.86 | - 151.48 | -60.00 | - 114.94 | |
| EBIT | 2 004.14 | 2 590.80 | 3 579.98 | 988.28 | 455.87 |
| Other financial income | 116.73 | 36.56 | 51.23 | 125.73 | 28.09 |
| Other financial expenses | -27.74 | -19.52 | -9.28 | -11.58 | - 239.89 |
| Pre-tax profit | 2 093.14 | 2 607.85 | 3 621.93 | 1 102.42 | 244.07 |
| Income taxes | - 472.18 | - 589.85 | - 822.95 | - 270.22 | -78.29 |
| Net earnings | 1 620.96 | 2 018.00 | 2 798.98 | 832.20 | 165.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 145.97 | 3 285.06 | |||
| Machinery and equipment | 767.63 | 713.84 | 135.00 | 75.00 | |
| Tangible assets total | 767.63 | 713.84 | 3 280.98 | 3 360.06 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 267.33 | 204.20 | 268.55 | 234.04 | 296.22 |
| Inventories total | 267.33 | 204.20 | 268.55 | 234.04 | 296.22 |
| Current trade debtors | 444.84 | 858.24 | 738.53 | 423.16 | 342.40 |
| Current amounts owed by group member comp. | 985.73 | 1 730.38 | |||
| Prepayments and accrued income | 3.65 | 7.65 | 12.50 | ||
| Current other receivables | 0.00 | 2.19 | 0.00 | 4.93 | |
| Short term receivables total | 448.49 | 1 846.16 | 2 476.56 | 435.66 | 347.33 |
| Cash and bank deposits | 3 549.73 | 864.08 | 996.04 | 53.23 | 667.08 |
| Cash and cash equivalents | 3 549.73 | 864.08 | 996.04 | 53.23 | 667.08 |
| Balance sheet total (assets) | 4 265.55 | 3 682.07 | 4 454.98 | 4 003.90 | 4 670.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 630.00 | 2 010.00 | 2 800.00 | 830.00 | 160.00 |
| Retained earnings | -1 605.38 | -1 994.42 | -2 776.42 | - 807.44 | - 135.24 |
| Profit of the financial year | 1 620.96 | 2 018.00 | 2 798.98 | 832.20 | 165.78 |
| Shareholders equity total | 1 770.58 | 2 158.58 | 2 947.56 | 979.76 | 315.55 |
| Provisions | 85.09 | 82.78 | 74.69 | 71.37 | 22.01 |
| Non-current owed to group member | 2 076.53 | 3 279.93 | |||
| Non-current deferred tax liabilities | 462.09 | 592.16 | 831.04 | 273.54 | 127.65 |
| Non-current liabilities total | 462.09 | 592.16 | 831.04 | 2 350.07 | 3 407.58 |
| Current trade creditors | 79.00 | 259.36 | 202.13 | 109.04 | 208.24 |
| Current owed to participating | 105.64 | 104.54 | 113.61 | ||
| Current owed to group member | 1 237.17 | ||||
| Other non-interest bearing current liabilities | 525.98 | 484.64 | 285.95 | 493.65 | 717.32 |
| Current liabilities total | 1 947.79 | 848.55 | 601.69 | 602.69 | 925.55 |
| Balance sheet total (liabilities) | 4 265.55 | 3 682.07 | 4 454.98 | 4 003.90 | 4 670.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.