Ermax A/S — Credit Rating and Financial Key Figures
CVR number: 15277335
Vranderupvej 2, Seest 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 879.00 | 23 428.00 | 27 731.00 | 24 257.00 | 24 954.00 |
| Employee benefit expenses | -17 201.00 | -15 367.00 | |||
| Total depreciation | -2 318.00 | -1 807.00 | |||
| EBIT | 11 879.00 | 23 428.00 | 27 731.00 | 4 738.00 | 7 780.00 |
| Other financial income | 964.00 | 1 337.00 | |||
| Other financial expenses | -1 362.00 | -1 373.00 | |||
| Pre-tax profit | -5 898.00 | 4 411.00 | 5 285.00 | 4 340.00 | 7 744.00 |
| Income taxes | - 951.00 | -1 528.00 | |||
| Net earnings | -5 898.00 | 4 411.00 | 5 285.00 | 3 389.00 | 6 216.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 594.00 | ||||
| Machinery and equipment | 4 036.00 | 4 396.00 | |||
| Tangible assets total | 4 630.00 | 4 396.00 | |||
| Investments total | 55 485.00 | 50 186.00 | 54 414.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 36 037.00 | 36 720.00 | |||
| Inventories total | 36 037.00 | 36 720.00 | |||
| Current trade debtors | 3 161.00 | 5 931.00 | |||
| Current amounts owed by group member comp. | 5 928.00 | 4 072.00 | |||
| Prepayments and accrued income | 98.00 | 108.00 | |||
| Current other receivables | 57.00 | ||||
| Current deferred tax assets | 256.00 | 246.00 | |||
| Short term receivables total | 9 443.00 | 10 414.00 | |||
| Cash and bank deposits | 2 828.00 | ||||
| Cash and cash equivalents | 2 828.00 | ||||
| Balance sheet total (assets) | 55 485.00 | 50 186.00 | 54 414.00 | 50 110.00 | 54 358.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 26 559.00 | 31 078.00 | 36 256.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 5 898.00 | -4 411.00 | -5 285.00 | 31 256.00 | 34 645.00 |
| Profit of the financial year | -5 898.00 | 4 411.00 | 5 285.00 | 3 389.00 | 6 216.00 |
| Shareholders equity total | 26 559.00 | 31 078.00 | 36 256.00 | 39 645.00 | 45 861.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 185.00 | 4 540.00 | |||
| Current owed to group member | 6 170.00 | 1 309.00 | |||
| Other non-interest bearing current liabilities | 2 110.00 | 2 648.00 | |||
| Current liabilities total | 10 465.00 | 8 497.00 | |||
| Balance sheet total (liabilities) | 26 559.00 | 31 078.00 | 36 256.00 | 50 110.00 | 54 358.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.