MansionTeam ApS — Credit Rating and Financial Key Figures
CVR number: 40273808
Ringager 20, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 95.41 | 39.17 | 27.39 | 749.47 | 175.93 |
| Social security expenses | -91.00 | -98.22 | |||
| Total depreciation | -76.68 | ||||
| EBIT | 18.73 | 39.17 | 27.39 | 658.47 | 77.70 |
| Other financial income | 0.06 | 0.76 | |||
| Other financial expenses | -0.03 | -1.07 | |||
| Pre-tax profit | 18.73 | 39.14 | 26.31 | 658.52 | 78.46 |
| Income taxes | -4.12 | -8.61 | -5.79 | - 144.88 | -17.62 |
| Net earnings | 14.61 | 30.53 | 20.53 | 513.65 | 60.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 479.27 | 2 479.27 | 1 180.69 | ||
| Tangible assets total | 2 479.27 | 2 479.27 | 1 180.69 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 965.39 | 127.95 | |||
| Current other receivables | 35.80 | 219.71 | 219.71 | 1 239.00 | |
| Short term receivables total | 35.80 | 219.71 | 219.71 | 965.39 | 1 366.95 |
| Cash and bank deposits | 56.53 | 3.59 | 20.56 | 59.83 | 162.07 |
| Cash and cash equivalents | 56.53 | 3.59 | 20.56 | 59.83 | 162.07 |
| Balance sheet total (assets) | 2 571.60 | 2 702.57 | 1 420.95 | 1 025.23 | 1 529.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 10.61 | 25.22 | 55.75 | - 423.73 | 154.32 |
| Profit of the financial year | 14.61 | 30.53 | 20.53 | 513.65 | 60.84 |
| Shareholders equity total | 75.22 | 105.75 | 126.27 | 639.92 | 265.16 |
| Non-current owed to group member | 1 245.94 | ||||
| Non-current liabilities total | 1 245.94 | ||||
| Current owed to participating | 46.38 | ||||
| Current owed to group member | 1 240.21 | ||||
| Short-term deferred tax liabilities | 7.11 | 8.61 | 6.47 | 151.34 | 17.62 |
| Other non-interest bearing current liabilities | 2 489.28 | 2 588.21 | 48.00 | 187.59 | 0.31 |
| Current liabilities total | 2 496.39 | 2 596.82 | 1 294.68 | 385.31 | 17.93 |
| Balance sheet total (liabilities) | 2 571.60 | 2 702.57 | 1 420.95 | 1 025.23 | 1 529.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.