H.H. KAMSTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 41683902
Bukkeballevej 65, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 246.25 | - 338.81 | - 450.74 |
EBIT | - 246.25 | - 338.81 | - 450.74 |
Other financial income | 20.96 | 23.96 | |
Other financial expenses | -2.04 | -23.02 | -38.94 |
Net income from associates (fin.) | 517.29 | 6 466.94 | 4 999.11 |
Pre-tax profit | 269.00 | 6 126.07 | 4 533.39 |
Income taxes | 24.70 | 74.48 | 100.50 |
Net earnings | 293.70 | 6 200.55 | 4 633.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 553.29 | 7 020.24 | 12 019.35 |
Investments total | 553.29 | 7 020.24 | 12 019.35 |
Non-curr. owed by group member comp. | 390.00 | 423.46 | 460.66 |
Long term receivables total | 390.00 | 423.46 | 460.66 |
Inventories total | |||
Current amounts owed by group member comp. | 63.55 | 25.15 | 101.39 |
Prepayments and accrued income | 5.00 | ||
Current other receivables | 182.80 | 195.94 | 192.57 |
Current deferred tax assets | 24.70 | 74.48 | 100.50 |
Short term receivables total | 276.05 | 295.58 | 394.46 |
Cash and bank deposits | 1.08 | 0.18 | 0.93 |
Cash and cash equivalents | 1.08 | 0.18 | 0.93 |
Balance sheet total (assets) | 1 220.42 | 7 739.45 | 12 875.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Other reserves | 517.29 | 6 487.59 | 11 121.48 |
Retained earnings | - 523.96 | -6 200.55 | -4 633.89 |
Profit of the financial year | 293.70 | 6 200.55 | 4 633.89 |
Shareholders equity total | 687.03 | 6 887.59 | 11 521.48 |
Non-current liabilities total | |||
Current trade creditors | 390.88 | 57.71 | 25.00 |
Current owed to group member | 398.05 | 1 307.76 | |
Other non-interest bearing current liabilities | 142.51 | 396.11 | 21.16 |
Current liabilities total | 533.39 | 851.86 | 1 353.92 |
Balance sheet total (liabilities) | 1 220.42 | 7 739.45 | 12 875.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.