Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
elmah.io ApS — Credit Rating and Financial Key Figures
CVR number: 36084499
Jens Martin Knudsens Vej 14, 8670 Låsby
thomas@ditomi.dk
tel: 28345269
http://ditomi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 802.00 | 974.00 | 1 257.00 | 1 163.00 | 1 007.05 |
| Employee benefit expenses | - 631.00 | - 560.00 | - 670.00 | - 714.00 | - 736.94 |
| Total depreciation | -5.00 | ||||
| EBIT | 166.00 | 414.00 | 587.00 | 449.00 | 270.11 |
| Other financial expenses | -1.00 | -3.00 | -1.00 | ||
| Pre-tax profit | 165.00 | 411.00 | 586.00 | 449.00 | 270.11 |
| Income taxes | -37.00 | -91.00 | - 129.00 | -99.00 | -59.51 |
| Net earnings | 128.00 | 320.00 | 457.00 | 350.00 | 210.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 90.00 | 126.00 | 99.00 | 222.00 | 87.47 |
| Current amounts owed by group member comp. | 2.00 | 22.00 | 65.13 | ||
| Current other receivables | 4.00 | 8.00 | 5.00 | 6.00 | 5.50 |
| Short term receivables total | 94.00 | 134.00 | 106.00 | 250.00 | 158.10 |
| Cash and bank deposits | 417.00 | 387.00 | 647.00 | 342.00 | 255.86 |
| Cash and cash equivalents | 417.00 | 387.00 | 647.00 | 342.00 | 255.86 |
| Balance sheet total (assets) | 511.00 | 521.00 | 753.00 | 592.00 | 413.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 300.00 | 450.00 | 350.00 | 200.00 |
| Retained earnings | - 110.00 | - 282.00 | - 411.00 | - 304.00 | - 154.03 |
| Profit of the financial year | 128.00 | 320.00 | 457.00 | 350.00 | 210.61 |
| Shareholders equity total | 368.00 | 388.00 | 546.00 | 446.00 | 306.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 15.00 | 15.00 | 24.00 | 24.00 |
| Current owed to group member | 6.00 | ||||
| Other non-interest bearing current liabilities | 127.00 | 112.00 | 192.00 | 122.00 | 83.38 |
| Current liabilities total | 143.00 | 133.00 | 207.00 | 146.00 | 107.38 |
| Balance sheet total (liabilities) | 511.00 | 521.00 | 753.00 | 592.00 | 413.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.