Butiken ApS
CVR number: 43163167
Sønderborgvej 3 C, 8600 Silkeborg
torben.bloch.pedersen@mail.dk
tel: 21833502
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 54.14 | 490.45 |
| External services | - 194.83 | - 262.50 |
| Gross profit | - 140.69 | 227.95 |
| Wages and salaries | -52.97 | |
| Social security expenses | -9.41 | |
| EBIT | - 203.07 | 227.95 |
| Other financial income | 1.14 | |
| Other financial expenses | -0.49 | |
| Pre-tax profit | - 203.56 | 229.09 |
| Income taxes | 44.78 | -50.40 |
| Net earnings | - 158.78 | 178.69 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 76.54 | |
| Inventories total | 76.54 | |
| Current trade debtors | 3.27 | |
| Current other receivables | 17.68 | 12.00 |
| Current deferred tax assets | 44.78 | |
| Short term receivables total | 65.74 | 12.00 |
| Cash and bank deposits | 65.59 | 333.95 |
| Cash and cash equivalents | 65.59 | 333.95 |
| Balance sheet total (assets) | 131.33 | 422.49 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 158.78 | |
| Profit of the financial year | - 158.78 | 178.69 |
| Shareholders equity total | - 118.78 | 59.91 |
| Non-current liabilities total | ||
| Current owed to participating | 250.11 | 323.10 |
| Short-term deferred tax liabilities | 5.62 | |
| Other non-interest bearing current liabilities | 33.86 | |
| Current liabilities total | 250.11 | 362.58 |
| Balance sheet total (liabilities) | 131.33 | 422.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.