Havskum Ebeltoft ApS — Credit Rating and Financial Key Figures
CVR number: 37692603
Vestergade 72, Purhus 8990 Fårup
ebeltoft@von-wowern.dk
tel: 87101240
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 131.88 | 147.24 | 126.34 | 169.95 | 136.09 |
| Total depreciation | -69.26 | -70.81 | -5.76 | ||
| Reduction in value of non-current assets | 658.48 | 100.00 | - 250.00 | ||
| EBIT | 62.63 | 734.91 | 120.58 | 269.95 | - 113.91 |
| Other financial income | 0.12 | ||||
| Other financial expenses | - 122.88 | -44.44 | -23.77 | -23.59 | -25.03 |
| Pre-tax profit | -60.25 | 690.47 | 96.81 | 246.36 | - 138.82 |
| Income taxes | 3.04 | - 118.80 | -21.39 | -54.22 | 30.05 |
| Net earnings | -57.21 | 571.67 | 75.42 | 192.14 | - 108.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 012.33 | ||||
| Buildings | 2 600.00 | 2 600.00 | 2 700.00 | 2 450.00 | |
| Tangible assets total | 2 012.33 | 2 600.00 | 2 600.00 | 2 700.00 | 2 450.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 22.12 | 3.74 | 21.58 | 39.20 | 83.53 |
| Cash and cash equivalents | 22.12 | 3.74 | 21.58 | 39.20 | 83.53 |
| Balance sheet total (assets) | 2 034.45 | 2 603.74 | 2 621.58 | 2 739.20 | 2 533.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 166.76 | - 223.97 | 347.70 | 423.13 | 615.26 |
| Profit of the financial year | -57.21 | 571.67 | 75.42 | 192.14 | - 108.77 |
| Shareholders equity total | - 173.97 | 397.70 | 473.13 | 665.26 | 556.49 |
| Provisions | 82.57 | 82.81 | 104.96 | 49.96 | |
| Non-current loans from credit institutions | 1 042.32 | 1 030.12 | 1 017.96 | 1 005.48 | 992.95 |
| Non-current other liabilities | 64.79 | 64.79 | 64.79 | 68.58 | 57.74 |
| Non-current liabilities total | 1 107.11 | 1 094.91 | 1 082.75 | 1 074.06 | 1 050.69 |
| Current loans from credit institutions | 12.04 | 12.20 | 12.20 | 12.40 | 12.53 |
| Advances received | 12.50 | 19.25 | |||
| Current trade creditors | 15.76 | 13.00 | 13.00 | 13.00 | 10.50 |
| Current owed to participating | 6.25 | 6.25 | |||
| Current owed to group member | 1 035.81 | 931.46 | 915.89 | 807.03 | 734.11 |
| Short-term deferred tax liabilities | 7.59 | 22.73 | 21.14 | 32.08 | 24.95 |
| Other non-interest bearing current liabilities | 11.36 | 42.92 | 20.66 | 30.41 | 75.06 |
| Current liabilities total | 1 101.31 | 1 028.56 | 982.89 | 894.93 | 876.39 |
| Balance sheet total (liabilities) | 2 034.45 | 2 603.74 | 2 621.58 | 2 739.20 | 2 533.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.