EM El-teknik ApS — Credit Rating and Financial Key Figures
CVR number: 42232920
Ejbydalsvej 55, 2600 Glostrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 406.73 | 1 110.29 | 1 484.43 | 1 011.42 |
| Employee benefit expenses | - 495.55 | - 968.19 | -1 301.50 | -1 260.97 |
| EBIT | -88.82 | 142.10 | 182.93 | - 249.56 |
| Other financial expenses | -0.57 | -0.42 | -1.42 | -3.14 |
| Pre-tax profit | -89.39 | 141.67 | 181.52 | - 252.70 |
| Income taxes | -31.17 | -40.24 | 54.91 | |
| Net earnings | -89.39 | 110.50 | 141.28 | - 197.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 6.00 | 6.00 | 6.00 | 6.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 3.60 | 94.01 | 5.45 | 67.16 |
| Current other receivables | 145.15 | 99.93 | ||
| Current deferred tax assets | 75.91 | |||
| Short term receivables total | 3.60 | 239.16 | 105.39 | 143.07 |
| Cash and bank deposits | 161.14 | 145.30 | 492.22 | 90.13 |
| Cash and cash equivalents | 161.14 | 145.30 | 492.22 | 90.13 |
| Balance sheet total (assets) | 170.74 | 390.46 | 603.60 | 239.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 20.00 | 50.00 | ||
| Retained earnings | - 109.39 | -48.89 | 92.38 | |
| Profit of the financial year | -89.39 | 110.50 | 141.28 | - 197.79 |
| Shareholders equity total | -9.39 | 101.11 | 222.38 | -25.41 |
| Non-current liabilities total | ||||
| Current trade creditors | 35.52 | 74.17 | 58.20 | 94.27 |
| Current owed to participating | 38.17 | |||
| Short-term deferred tax liabilities | 21.17 | 40.24 | ||
| Other non-interest bearing current liabilities | 106.43 | 194.01 | 282.78 | 170.33 |
| Current liabilities total | 180.13 | 289.35 | 381.22 | 264.60 |
| Balance sheet total (liabilities) | 170.74 | 390.46 | 603.60 | 239.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.