3C Sjælland A/S — Credit Rating and Financial Key Figures
CVR number: 38851861
Østre Stationsvej 1, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 760.11 | 13 885.70 | 13 975.49 | 14 867.16 | 14 613.67 |
Employee benefit expenses | - 412.10 | - 419.12 | - 418.14 | - 418.77 | - 444.23 |
Reduction in value of non-current assets | 3 496.12 | 559.10 | -10 989.29 | ||
EBIT | 14 348.01 | 16 962.70 | 14 116.44 | 3 459.10 | 14 169.43 |
Other financial income | 1 364.64 | 2 003.48 | 2 014.39 | 2 596.76 | 3 685.56 |
Other financial expenses | -1 977.33 | -1 724.47 | -2 417.19 | -3 666.04 | -3 767.42 |
Pre-tax profit | 13 735.32 | 17 241.71 | 13 713.64 | 2 389.82 | 14 087.57 |
Income taxes | -3 131.11 | -3 923.19 | -3 146.49 | - 525.77 | -3 220.28 |
Net earnings | 10 604.21 | 13 318.52 | 10 567.15 | 1 864.05 | 10 867.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 268 028.17 | ||||
Buildings | 271 524.29 | 272 489.29 | 261 500.00 | 261 500.00 | |
Tangible assets total | 268 028.17 | 271 524.29 | 272 489.29 | 261 500.00 | 261 500.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 394.84 | 482.61 | 485.87 | 599.50 | 461.75 |
Current amounts owed by group member comp. | 94 804.62 | 101 947.56 | 90 882.00 | 87 172.40 | 95 667.17 |
Prepayments and accrued income | 105.04 | ||||
Current other receivables | 693.03 | 710.08 | 781.95 | 747.30 | 688.94 |
Short term receivables total | 95 997.54 | 103 140.26 | 92 149.83 | 88 519.20 | 96 817.86 |
Cash and bank deposits | 840.14 | 566.84 | 363.69 | 382.70 | 365.43 |
Cash and cash equivalents | 840.14 | 566.84 | 363.69 | 382.70 | 365.43 |
Balance sheet total (assets) | 364 865.86 | 375 231.39 | 365 002.81 | 350 401.90 | 358 683.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 13 000.00 | 10 500.00 | 10 500.00 | ||
Retained earnings | 192 802.98 | 190 407.18 | 193 225.71 | 203 792.87 | 195 156.92 |
Profit of the financial year | 10 604.21 | 13 318.52 | 10 567.15 | 1 864.05 | 10 867.28 |
Shareholders equity total | 204 407.18 | 217 725.70 | 215 292.87 | 206 656.92 | 217 524.20 |
Provisions | 5 480.37 | 6 249.99 | 6 462.75 | 5 416.81 | 5 417.26 |
Non-current loans from credit institutions | 137 978.02 | 133 087.01 | 128 676.21 | 124 389.01 | 119 821.58 |
Non-current owed to group member | 60.02 | 60.02 | 60.02 | ||
Non-current liabilities total | 137 978.02 | 133 087.01 | 128 736.23 | 124 449.04 | 119 881.61 |
Current loans from credit institutions | 4 884.38 | 4 891.87 | 4 569.19 | 4 441.31 | 4 561.74 |
Current trade creditors | 64.33 | 109.09 | 88.93 | ||
Short-term deferred tax liabilities | 3 325.19 | 3 147.46 | 2 927.62 | 1 571.71 | 3 098.81 |
Other non-interest bearing current liabilities | 8 232.58 | 9 551.53 | 6 360.76 | 7 174.03 | 7 588.90 |
Accruals and deferred income | 558.14 | 577.83 | 589.06 | 583.00 | 521.86 |
Current liabilities total | 17 000.29 | 18 168.69 | 14 510.95 | 13 879.14 | 15 860.23 |
Balance sheet total (liabilities) | 364 865.86 | 375 231.39 | 365 002.81 | 350 401.90 | 358 683.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.