KLP Sundkrogsgade 7-9 ApS — Credit Rating and Financial Key Figures
CVR number: 37085030
Kay Fiskers Plads 10, 2300 København S
tel: 70262661
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 21 843.94 | 8 100.29 | 8 100.29 | 19 034.64 | 19 138.90 |
Other operating income | 5.62 | 2 582.95 | 2 582.95 | 60.85 | 6.57 |
Purchases during the financial year | -10 368.63 | -11 051.60 | -1 127.79 | ||
Change in stocks | 3 708.28 | -1 389.56 | |||
External services | -1 138.04 | -2 886.58 | -2 886.58 | -1 846.77 | - 906.20 |
Rents | -1 258.39 | -10 368.63 | |||
Gross profit | 19 453.13 | -2 571.97 | -2 571.97 | 9 905.39 | 15 721.92 |
Total depreciation | -9.65 | -14.35 | -14.35 | -15.91 | -15.98 |
Reduction in value of non-current assets | 29 199.53 | 43 886.41 | 43 886.41 | 3 708.28 | -1 389.56 |
EBIT | 48 643.01 | 41 300.09 | 41 300.09 | 9 889.48 | 15 705.94 |
Other financial income | 59.05 | 364.64 | 364.64 | 401.33 | 197.04 |
Other financial expenses | -4 678.77 | -8 383.81 | -8 383.81 | -15 030.56 | -16 665.37 |
Pre-tax profit | 44 023.29 | 33 280.92 | 33 280.92 | -4 739.75 | - 762.39 |
Income taxes | -9 686.18 | -7 321.82 | -7 321.82 | -1 344.67 | -2 325.41 |
Net earnings | 34 337.10 | 25 959.10 | 25 959.10 | -6 084.42 | -3 087.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 383 639.82 | 416 938.50 | 416 938.50 | 425 990.59 | 424 601.04 |
Machinery and equipment | 108.48 | 98.50 | 98.50 | 82.59 | 107.63 |
Advance payments and construction in progress | 1 509.82 | 1 507.42 | |||
Tangible assets total | 383 748.30 | 417 037.00 | 417 037.00 | 427 583.00 | 426 216.08 |
Investments total | |||||
Non-curr. owed by group member comp. | 18 552.10 | 18 552.10 | |||
Non-current other receivables | 2 322.29 | 2 322.29 | 1 970.19 | 1 623.50 | |
Long term receivables total | 20 874.38 | 20 874.38 | 1 970.19 | 1 623.50 | |
Inventories total | |||||
Current trade debtors | 6 373.13 | 6 373.13 | 1 738.25 | 3 520.90 | |
Current amounts owed by group member comp. | 14 045.19 | 160.18 | 29.41 | ||
Prepayments and accrued income | 253.19 | 75.80 | 75.80 | 91.44 | 152.38 |
Current other receivables | 40.99 | 4 758.55 | 4 758.55 | 5 245.31 | 3 052.46 |
Current deferred tax assets | 2 695.98 | 2 695.98 | |||
Short term receivables total | 14 339.37 | 13 903.46 | 13 903.46 | 7 235.18 | 6 755.16 |
Cash and bank deposits | 2 294.99 | 6 916.09 | 6 916.09 | 6 426.69 | 5 916.63 |
Cash and cash equivalents | 2 294.99 | 6 916.09 | 6 916.09 | 6 426.69 | 5 916.63 |
Balance sheet total (assets) | 400 382.66 | 458 730.93 | 458 730.93 | 443 215.07 | 440 511.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
Retained earnings | 80 215.83 | 106 322.76 | 106 322.76 | 132 281.86 | 126 197.44 |
Profit of the financial year | 34 337.10 | 25 959.10 | 25 959.10 | -6 084.42 | -3 087.80 |
Shareholders equity total | 114 622.93 | 132 351.86 | 132 351.86 | 126 267.44 | 123 179.64 |
Provisions | 7 426.56 | 13 386.72 | 13 386.72 | 14 567.06 | 14 626.77 |
Non-current owed to group member | 267 314.53 | 279 404.47 | 279 404.47 | 259 617.53 | 264 939.90 |
Non-current other liabilities | 5 894.63 | 786.16 | |||
Non-current deferred tax liabilities | 786.16 | 786.16 | 790.17 | ||
Non-current liabilities total | 273 209.16 | 280 190.63 | 280 190.63 | 260 403.70 | 265 730.07 |
Current trade creditors | 1 458.69 | 3 764.96 | 3 764.96 | 866.54 | 656.99 |
Current owed to group member | 416.04 | 27 272.31 | 27 272.31 | 37 817.44 | 30 554.88 |
Short-term deferred tax liabilities | 2 977.13 | 164.33 | 2 265.70 | ||
Other non-interest bearing current liabilities | 272.14 | 1 764.44 | 1 764.44 | 3 128.56 | 3 497.32 |
Current liabilities total | 5 124.00 | 32 801.71 | 32 801.71 | 41 976.87 | 36 974.88 |
Balance sheet total (liabilities) | 400 382.66 | 458 730.93 | 458 730.93 | 443 215.07 | 440 511.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.