CD Spaltning ApS — Credit Rating and Financial Key Figures
CVR number: 40228594
Alsvej 15, 5500 Middelfart
lcl@mail.tele.dk
tel: 29331503
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 260.06 | 1 415.51 | |||
| External services | - 613.94 | - 574.28 | |||
| Rents | - 731.79 | - 504.14 | |||
| Gross profit | -85.66 | 337.09 | 878.81 | 580.47 | 541.49 |
| Employee benefit expenses | - 441.23 | - 548.10 | - 546.92 | - 519.04 | - 522.80 |
| Total depreciation | - 128.44 | - 128.85 | - 128.85 | - 128.85 | - 128.85 |
| EBIT | - 655.33 | - 339.85 | 203.04 | -67.42 | - 110.16 |
| Other financial income | 3 998.76 | 7 436.63 | 1 352.46 | 6 070.86 | 5 058.79 |
| Other financial expenses | - 148.15 | - 172.29 | -10 986.63 | - 566.55 | - 347.20 |
| Reduction non-current investment assets | - 400.00 | ||||
| Pre-tax profit | 3 195.28 | 6 524.48 | -9 431.13 | 5 436.89 | 4 601.43 |
| Income taxes | - 362.53 | -1 524.10 | 2 074.30 | -2 428.51 | -1 174.33 |
| Net earnings | 2 832.76 | 5 000.38 | -7 356.83 | 3 008.38 | 3 427.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 673.63 | 11 569.62 | 11 440.77 | 11 311.92 | 11 661.24 |
| Tangible assets total | 11 673.63 | 11 569.62 | 11 440.77 | 11 311.92 | 11 661.24 |
| Holdings in group member companies | 400.00 | ||||
| Investments total | 400.00 | ||||
| Non-current loans receivable | 510.77 | 1 038.20 | 2 065.15 | 2 457.33 | 4 080.83 |
| Long term receivables total | 510.77 | 1 038.20 | 2 065.15 | 2 457.33 | 4 080.83 |
| Inventories total | |||||
| Current trade debtors | 14.74 | 7.50 | 29.40 | 190.49 | 273.53 |
| Current amounts owed by group member comp. | 665.73 | 20.39 | 1 554.75 | 2 645.77 | |
| Prepayments and accrued income | 2.33 | ||||
| Current other receivables | 10.00 | 10.00 | 50.00 | 66.47 | 10.25 |
| Current deferred tax assets | 1 297.19 | 1 577.60 | 3 333.11 | 2 380.76 | 1 211.44 |
| Short term receivables total | 1 321.92 | 2 263.15 | 3 432.90 | 4 192.47 | 4 141.00 |
| Other current investments | 57 139.05 | 63 603.12 | 47 187.99 | 46 271.51 | 34 355.85 |
| Cash and bank deposits | 1 517.71 | 720.16 | 210.80 | 148.43 | 844.30 |
| Cash and cash equivalents | 58 656.76 | 64 323.28 | 47 398.79 | 46 419.94 | 35 200.15 |
| Balance sheet total (assets) | 72 563.08 | 79 194.25 | 64 337.60 | 64 381.66 | 55 083.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 000.00 | 5 000.00 | 8 000.00 | 10 000.00 | 3 500.00 |
| Retained earnings | 58 314.81 | 56 147.56 | 52 397.94 | 36 273.00 | 35 781.38 |
| Profit of the financial year | 2 832.76 | 5 000.38 | -7 356.83 | 3 008.38 | 3 427.10 |
| Shareholders equity total | 65 197.56 | 66 197.94 | 53 091.11 | 49 331.38 | 42 758.48 |
| Non-current loans from credit institutions | 5 655.29 | 9 187.21 | 8 192.54 | 7 780.43 | 7 363.60 |
| Non-current owed to group member | 1.39 | 1.39 | |||
| Non-current liabilities total | 5 656.68 | 9 188.60 | 8 192.54 | 7 780.43 | 7 363.60 |
| Current loans from credit institutions | 569.88 | 418.64 | 2 155.25 | 6 451.54 | 4 483.42 |
| Current trade creditors | 430.40 | 425.00 | 61.34 | 116.72 | 92.58 |
| Current owed to participating | 76.49 | 2 557.62 | 539.53 | 433.31 | 285.70 |
| Short-term deferred tax liabilities | 325.81 | 124.70 | 81.35 | ||
| Other non-interest bearing current liabilities | 286.67 | 269.66 | 285.74 | 174.84 | 87.34 |
| Accruals and deferred income | 19.59 | 12.09 | 12.09 | 12.09 | 12.09 |
| Current liabilities total | 1 708.84 | 3 807.71 | 3 053.96 | 7 269.85 | 4 961.13 |
| Balance sheet total (liabilities) | 72 563.08 | 79 194.25 | 64 337.60 | 64 381.66 | 55 083.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.