MK Ejendomsinvest 9 ApS — Credit Rating and Financial Key Figures
CVR number: 29200831
Bakken 25, Ålsrode 8500 Grenaa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 547.91 | ||||
Gross profit | 1 518.08 | 1 603.94 | 1 821.69 | 1 879.04 | 1 878.69 |
Costs of management | -95.49 | ||||
Costs of distribution | -1.43 | ||||
Reduction in value of non-current assets | 235.06 | ||||
EBIT | 1 969.07 | 1 839.00 | 1 821.69 | 1 879.04 | 1 878.69 |
Other financial income | 12.95 | 19.70 | 17.97 | 15.93 | |
Other financial expenses | - 164.41 | - 242.89 | - 183.74 | - 412.38 | - 426.27 |
Pre-tax profit | 1 804.66 | 1 609.05 | 1 657.65 | 1 484.63 | 1 468.34 |
Income taxes | - 397.27 | - 354.53 | - 364.68 | - 326.62 | - 323.04 |
Net earnings | 1 407.39 | 1 254.53 | 1 292.97 | 1 158.01 | 1 145.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 014.94 | ||||
Buildings | 25 014.94 | 25 250.00 | 25 250.00 | 25 250.00 | 25 250.00 |
Other tangible assets | -25 014.94 | ||||
Tangible assets total | 25 014.94 | 25 250.00 | 25 250.00 | 25 250.00 | 25 250.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 646.45 | 631.44 | 656.95 | ||
Current amounts owed by group member comp. | 1 447.12 | 559.84 | |||
Prepayments and accrued income | 0.59 | ||||
Current deferred tax assets | 712.95 | 819.17 | |||
Short term receivables total | 712.95 | 1 465.62 | 2 078.55 | 1 217.37 | |
Cash and bank deposits | 495.69 | ||||
Cash and cash equivalents | 495.69 | ||||
Balance sheet total (assets) | 25 510.63 | 25 962.95 | 26 715.62 | 27 328.55 | 26 467.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 4 215.14 | ||||
Shares repurchased | 700.00 | 1 450.00 | 550.00 | ||
Other reserves | -4 215.14 | ||||
Retained earnings | 8 247.79 | 9 655.18 | 10 909.71 | 10 752.68 | 11 360.69 |
Profit of the financial year | 1 407.39 | 1 254.53 | 1 292.97 | 1 158.01 | 1 145.31 |
Shareholders equity total | 10 480.18 | 11 034.71 | 12 327.68 | 13 485.69 | 13 181.00 |
Provisions | 3 010.64 | 3 237.02 | 3 411.68 | 3 586.35 | 3 761.01 |
Non-current loans from credit institutions | 19 569.27 | ||||
Non-current other liabilities | -8 851.83 | 952.39 | |||
Non-current deferred tax liabilities | 952.39 | ||||
Non-current liabilities total | 10 717.44 | 952.39 | 952.39 | ||
Current loans from credit institutions | 1 039.28 | 10 039.20 | 8 967.83 | 8 396.00 | 7 638.22 |
Advances received | 495.25 | 505.15 | 525.56 | ||
Current trade creditors | 19.00 | 0.59 | |||
Current owed to group member | 71.51 | 407.40 | |||
Short-term deferred tax liabilities | 264.31 | 151.95 | 148.37 | ||
Other non-interest bearing current liabilities | -91.73 | 292.23 | 560.79 | 1 203.41 | 1 212.63 |
Current liabilities total | 1 302.37 | 10 738.83 | 10 023.86 | 10 256.51 | 9 525.36 |
Balance sheet total (liabilities) | 25 510.63 | 25 962.95 | 26 715.62 | 27 328.55 | 26 467.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.