BURGAARD RÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 21054879
Henriksvej 16, 2400 København NV
info@kvinderogpenge.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 115.92 | 86.82 | 13.76 | 85.97 | -7.13 |
| Employee benefit expenses | -90.95 | -4.57 | -8.82 | ||
| EBIT | 24.97 | 82.25 | 4.94 | 85.97 | -7.13 |
| Other financial income | 0.25 | ||||
| Other financial expenses | -0.02 | -0.06 | -0.07 | -0.14 | |
| Pre-tax profit | 24.95 | 82.19 | 4.87 | 85.83 | -6.88 |
| Income taxes | -6.60 | -14.62 | -1.00 | -18.88 | |
| Net earnings | 18.36 | 67.58 | 3.87 | 66.95 | -6.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Current other receivables | 6.34 | ||||
| Current deferred tax assets | 5.73 | ||||
| Short term receivables total | 6.98 | 1.25 | 7.60 | 1.25 | 1.25 |
| Cash and bank deposits | 134.24 | 194.09 | 148.45 | 244.25 | 168.42 |
| Cash and cash equivalents | 134.24 | 194.09 | 148.45 | 244.25 | 168.42 |
| Balance sheet total (assets) | 141.22 | 195.35 | 156.04 | 245.51 | 169.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 40.00 | 58.90 | 61.00 | ||
| Retained earnings | -41.53 | -63.17 | 4.40 | -50.62 | -44.67 |
| Profit of the financial year | 18.36 | 67.58 | 3.87 | 66.95 | -6.88 |
| Shareholders equity total | 101.83 | 169.40 | 133.28 | 200.23 | 134.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 2.88 | 2.88 | 2.88 | ||
| Short-term deferred tax liabilities | 8.89 | 9.89 | 19.50 | 18.40 | |
| Other non-interest bearing current liabilities | 29.40 | 7.06 | 12.90 | 3.95 | |
| Current liabilities total | 39.40 | 25.95 | 22.77 | 45.28 | 35.23 |
| Balance sheet total (liabilities) | 141.22 | 195.35 | 156.04 | 245.51 | 169.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.