KLP Pensionsrådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 39188279
Høje Taastrup Boulevard 52, Høje Taastrup 2630 Taastrup
kontakt@klppension.dk
tel: 53625453
www.klppension.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 353.75 | 4 091.19 | 5 691.06 | 3 031.90 | 3 239.52 |
| Employee benefit expenses | -2 706.39 | -3 088.31 | -1 788.05 | -1 771.74 | -1 593.51 |
| Total depreciation | -49.14 | -65.89 | -78.01 | -40.30 | -6.88 |
| EBIT | 598.23 | 936.98 | 3 825.00 | 1 219.86 | 1 639.13 |
| Other financial expenses | - 112.80 | - 532.11 | - 475.99 | - 411.96 | - 456.23 |
| Pre-tax profit | 485.43 | 404.87 | 3 349.01 | 807.90 | 1 182.90 |
| Income taxes | - 107.28 | -89.07 | - 736.78 | - 177.72 | - 261.43 |
| Net earnings | 378.15 | 315.80 | 2 612.23 | 630.18 | 921.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 98.27 | 117.14 | 50.28 | 9.98 | 3.10 |
| Tangible assets total | 98.27 | 117.14 | 50.28 | 9.98 | 3.10 |
| Other receivables | 54.66 | 67.18 | |||
| Investments total | 54.66 | 67.18 | |||
| Non-current other receivables | 3 255.39 | 5 526.17 | 5 490.74 | 4 814.62 | |
| Long term receivables total | 3 255.39 | 5 526.17 | 5 490.74 | 4 814.62 | |
| Inventories total | |||||
| Current trade debtors | 2 423.42 | 1 997.37 | 3 647.25 | 3 705.95 | 4 560.86 |
| Current amounts owed by group member comp. | 20.00 | ||||
| Prepayments and accrued income | 93.99 | 58.31 | 80.63 | 66.78 | 959.46 |
| Current other receivables | 50.53 | 111.93 | |||
| Short term receivables total | 2 517.42 | 2 106.22 | 3 727.88 | 3 884.66 | 5 540.32 |
| Cash and bank deposits | 2 007.87 | 485.56 | 499.30 | 574.92 | |
| Cash and cash equivalents | 2 007.87 | 485.56 | 499.30 | 574.92 | |
| Balance sheet total (assets) | 4 623.55 | 5 964.30 | 9 803.63 | 10 014.95 | 10 425.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 88.36 | 466.51 | 782.31 | 3 374.54 | 4 004.71 |
| Profit of the financial year | 378.15 | 315.80 | 2 612.23 | 630.18 | 921.47 |
| Shareholders equity total | 516.51 | 832.31 | 3 444.54 | 4 054.71 | 4 976.18 |
| Provisions | 107.28 | 196.35 | 933.13 | 1 110.86 | 1 372.29 |
| Non-current loans from credit institutions | 3 000.00 | 3 000.00 | 2 000.00 | 1 719.75 | 2 032.94 |
| Non-current other liabilities | 319.62 | 197.96 | 197.96 | ||
| Non-current liabilities total | 3 000.00 | 3 000.00 | 2 319.62 | 1 917.71 | 2 230.90 |
| Current loans from credit institutions | 1 000.00 | 1 300.00 | 1 362.11 | ||
| Current trade creditors | 620.36 | 1 320.20 | 1 710.02 | 1 219.95 | 255.27 |
| Other non-interest bearing current liabilities | 379.41 | 615.44 | 396.32 | 411.72 | 168.48 |
| Accruals and deferred income | 59.99 | ||||
| Current liabilities total | 999.76 | 1 935.64 | 3 106.34 | 2 931.67 | 1 845.84 |
| Balance sheet total (liabilities) | 4 623.55 | 5 964.30 | 9 803.63 | 10 014.95 | 10 425.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.