TANDLÆGE PETER KOHBERG HOLDING ApS — Credit Rating and Financial Key Figures
 CVR number: 13118930 
  Flensborgvej 94 C, 6200 Aabenraa 
 tel: 74642000 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 44.43 | 706.81 | 868.21 | - 282.59 | -55.40 | 
| Employee benefit expenses | -1 630.53 | -2 609.68 | -1 612.78 | -1 506.31 | -1 508.56 | 
| Total depreciation | -13.27 | - 196.05 | - 189.92 | - 248.61 | - 201.47 | 
| EBIT | -1 599.36 | -2 098.93 | - 934.49 | -2 037.51 | -1 765.43 | 
| Other financial income | 659.23 | 359.44 | 139.16 | 123.11 | 2 428.36 | 
| Other financial expenses | -1 853.17 | -2 110.80 | -1 903.14 | -1 553.00 | -3 718.99 | 
| Income from other inv. held as non-curr. assets | 5 631.81 | 1 414.43 | 124.97 | 3 907.55 | 1 030.57 | 
| Net income from associates (fin.) | 4 069.10 | 4 118.51 | 3 229.10 | 3 032.95 | 2 663.03 | 
| Pre-tax profit | 6 907.60 | 1 682.65 | 655.60 | 3 473.09 | 637.53 | 
| Income taxes | -1 558.61 | - 170.00 | - 241.34 | - 180.55 | - 565.03 | 
| Net earnings | 5 349.00 | 1 512.66 | 414.25 | 3 292.54 | 72.50 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 688.00 | 7 688.00 | 7 688.00 | 7 688.00 | |
| Machinery and equipment | 183.60 | 3 453.46 | 3 263.54 | 3 073.62 | 2 883.70 | 
| Tangible assets total | 183.60 | 11 141.46 | 10 951.54 | 10 761.62 | 10 571.70 | 
| Holdings in group member companies | 279.39 | 386.24 | |||
| Participating interests | 1 152.03 | 978.44 | 735.24 | 612.20 | 1 086.95 | 
| Investments total | 1 152.03 | 978.44 | 1 014.63 | 998.44 | 1 086.95 | 
| Non-curr. owed by group member comp. | 909.59 | 337.27 | 440.17 | 523.17 | |
| Non-current loans receivable | 32 048.47 | 34 573.14 | 34 583.58 | 38 044.88 | 31 636.91 | 
| Non-current other receivables | 510.69 | ||||
| Long term receivables total | 32 958.07 | 34 910.41 | 35 023.75 | 38 568.05 | 32 147.61 | 
| Inventories total | |||||
| Current other receivables | 339.29 | 178.23 | 132.91 | 995.33 | 808.62 | 
| Current deferred tax assets | 691.25 | 83.00 | 188.64 | 216.70 | |
| Short term receivables total | 339.29 | 869.48 | 215.90 | 1 183.97 | 1 025.32 | 
| Cash and bank deposits | 1 415.81 | 2 232.76 | 2 343.65 | 702.29 | 968.80 | 
| Cash and cash equivalents | 1 415.81 | 2 232.76 | 2 343.65 | 702.29 | 968.80 | 
| Balance sheet total (assets) | 36 048.80 | 50 132.56 | 49 549.47 | 52 214.36 | 45 800.38 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 340.00 | 340.00 | 340.00 | 340.00 | 
| Shares repurchased | 200.00 | 1 000.00 | 1 000.00 | 7 000.00 | 1 000.00 | 
| Retained earnings | 26 217.23 | 32 182.48 | 32 695.14 | 26 784.43 | 29 076.97 | 
| Profit of the financial year | 5 349.00 | 1 512.66 | 414.25 | 3 292.54 | 72.50 | 
| Shareholders equity total | 32 066.23 | 35 035.14 | 34 449.39 | 37 416.97 | 30 489.47 | 
| Provisions | 25.48 | 542.49 | 549.89 | 543.60 | 534.66 | 
| Non-current loans from credit institutions | 10 695.47 | 11 318.88 | 11 227.98 | 11 772.49 | |
| Non-current owed to group member | 317.55 | ||||
| Non-current other liabilities | 920.31 | ||||
| Non-current deferred tax liabilities | 822.81 | 641.36 | 635.89 | ||
| Non-current liabilities total | 317.55 | 11 615.77 | 12 141.69 | 11 869.34 | 12 408.38 | 
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 11.88 | 4.99 | 104.71 | 45.94 | 35.46 | 
| Short-term deferred tax liabilities | 820.20 | 204.83 | 180.95 | ||
| Other non-interest bearing current liabilities | 3 627.66 | 2 113.97 | 2 098.96 | 2 157.53 | 2 332.40 | 
| Current liabilities total | 3 639.54 | 2 939.17 | 2 408.51 | 2 384.45 | 2 367.87 | 
| Balance sheet total (liabilities) | 36 048.80 | 50 132.56 | 49 549.47 | 52 214.36 | 45 800.38 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.