Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Per Aarsleff Holding A/S — Credit Rating and Financial Key Figures
CVR number: 24257797
Hasselager Allé 5, 8260 Viby J
tel: 87442222
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 14 630.00 | 18 118.00 | 20 244.00 | 21 719.00 | 22 620.00 |
| Other operating income | 23.00 | 29.00 | 49.00 | 60.00 | 52.00 |
| Costs of manufacturing | -12 968.00 | -16 175.00 | -17 714.00 | -19 095.00 | -19 857.00 |
| Gross profit | 1 662.00 | 1 943.00 | 2 530.00 | 2 624.00 | 2 763.00 |
| Costs of marketing | -1 052.00 | -1 260.00 | -1 510.00 | -1 592.00 | -1 638.00 |
| Net income from associates | 11.00 | 15.00 | 9.00 | 9.00 | |
| EBIT | 644.00 | 727.00 | 1 078.00 | 1 101.00 | 1 177.00 |
| Other financial income | 12.00 | 23.00 | 35.00 | 93.00 | 86.00 |
| Other financial expenses | -43.00 | -67.00 | -71.00 | - 106.00 | -71.00 |
| Pre-tax profit | 613.00 | 683.00 | 1 042.00 | 1 088.00 | 1 192.00 |
| Income taxes | - 143.00 | - 166.00 | - 244.00 | - 262.00 | - 296.00 |
| Profit/loss from discontinued operations | 3.00 | -66.00 | -6.00 | ||
| Net earnings | 473.00 | 451.00 | 792.00 | 826.00 | 896.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 133.00 | 235.00 | 202.00 | 259.00 | 334.00 |
| Goodwill | 225.00 | 421.00 | 405.00 | 417.00 | 451.00 |
| Intangible assets total | 358.00 | 656.00 | 607.00 | 676.00 | 785.00 |
| Buildings | 848.00 | 1 009.00 | 1 243.00 | 1 261.00 | 1 328.00 |
| Machinery and equipment | 1 438.00 | 1 650.00 | 1 699.00 | 2 009.00 | 2 146.00 |
| Advance payments and construction in progress | 147.00 | 241.00 | 303.00 | 200.00 | 239.00 |
| Other tangible assets | 553.00 | 726.00 | 794.00 | 950.00 | 1 106.00 |
| Tangible assets total | 2 986.00 | 3 626.00 | 4 039.00 | 4 420.00 | 4 819.00 |
| Other non-current investments | 25.00 | 43.00 | 63.00 | 1.00 | 1.00 |
| Investments total | 25.00 | 43.00 | 63.00 | 1.00 | 1.00 |
| Non-current other receivables | 32.00 | 32.00 | 32.00 | 35.00 | 38.00 |
| Deferred tax assets | 17.00 | 7.00 | 12.00 | 1.00 | 9.00 |
| Long term receivables total | 49.00 | 39.00 | 44.00 | 36.00 | 47.00 |
| Inventories total | 411.00 | 483.00 | 517.00 | 514.00 | 516.00 |
| Current trade debtors | 2 542.00 | 3 426.00 | 4 406.00 | 4 495.00 | 4 466.00 |
| Current owed by particip. interest comp. | 22.00 | 5.00 | |||
| Prepayments and accrued income | 44.00 | 65.00 | 151.00 | 97.00 | 76.00 |
| Current other receivables | 1 430.00 | 2 474.00 | 2 446.00 | 2 922.00 | 3 338.00 |
| Current deferred tax assets | 3.00 | 37.00 | 45.00 | 39.00 | 29.00 |
| Fair value of financial assets | 603.00 | 499.00 | 485.00 | 479.00 | 465.00 |
| Short term receivables total | 4 644.00 | 6 506.00 | 7 533.00 | 8 032.00 | 8 374.00 |
| Cash and bank deposits | 445.00 | 316.00 | 579.00 | 387.00 | 1 238.00 |
| Cash and cash equivalents | 445.00 | 316.00 | 579.00 | 387.00 | 1 238.00 |
| Non-current assets for sale | 74.00 | ||||
| Balance sheet total (assets) | 8 918.00 | 11 743.00 | 13 382.00 | 14 066.00 | 15 780.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 41.00 | 41.00 | 41.00 | 39.00 | 39.00 |
| Other reserves | 35.00 | 44.00 | 90.00 | 103.00 | 146.00 |
| Retained earnings | 3 108.00 | 3 289.00 | 3 449.00 | 3 979.00 | 4 425.00 |
| Profit of the financial year | 473.00 | 451.00 | 792.00 | 826.00 | 896.00 |
| Minority interest (BS) | 7.00 | 30.00 | 32.00 | 51.00 | 52.00 |
| Shareholders equity total | 3 664.00 | 3 855.00 | 4 404.00 | 4 998.00 | 5 558.00 |
| Non-current leasing loans | 263.00 | 397.00 | 449.00 | 557.00 | 625.00 |
| Provisions | 151.00 | 152.00 | 207.00 | 307.00 | 277.00 |
| Non-current other liabilities | 138.00 | 198.00 | 1 806.00 | 1 014.00 | 745.00 |
| Non-current deferred tax liabilities | 261.00 | 395.00 | 541.00 | 486.00 | 631.00 |
| Non-current liabilities total | 813.00 | 1 142.00 | 3 003.00 | 2 364.00 | 2 278.00 |
| Current leasing loans | 138.00 | 173.00 | 183.00 | 230.00 | 247.00 |
| Current trade creditors | 1 833.00 | 2 466.00 | 2 718.00 | 2 940.00 | 3 366.00 |
| Short-term deferred tax liabilities | 96.00 | 86.00 | 48.00 | 228.00 | 181.00 |
| Other non-interest bearing current liabilities | 1 115.00 | 2 415.00 | 1 327.00 | 1 281.00 | 1 363.00 |
| Current provisions | 99.00 | 99.00 | 119.00 | 180.00 | 122.00 |
| Accruals and deferred income | 1 160.00 | 1 433.00 | 1 580.00 | 1 845.00 | 2 665.00 |
| Liabilities of non-current assets for sale | 74.00 | ||||
| Current liabilities total | 4 441.00 | 6 746.00 | 5 975.00 | 6 704.00 | 7 944.00 |
| Balance sheet total (liabilities) | 8 918.00 | 11 743.00 | 13 382.00 | 14 066.00 | 15 780.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.