Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SC HOLDING ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 31331641
Byghøjvej 1, Bellinge 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 140.72 | -93.63 | - 157.33 | -89.19 | -99.88 |
| EBIT | 140.72 | -93.63 | - 157.33 | -89.19 | -99.88 |
| Other financial income | 88.58 | 96.47 | 88.18 | 0.02 | 0.45 |
| Other financial expenses | -0.07 | -52.22 | -69.92 | - 100.02 | - 111.10 |
| Net income from associates (fin.) | 1 604.80 | 921.44 | - 382.94 | 325.94 | 901.04 |
| Pre-tax profit | 1 834.04 | 872.06 | - 522.01 | 136.75 | 690.50 |
| Income taxes | -17.82 | -4.49 | -15.95 | -11.58 | 97.89 |
| Net earnings | 1 816.21 | 867.58 | - 537.96 | 125.16 | 788.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 819.53 | 3 740.97 | 3 358.04 | 3 544.27 | 4 445.31 |
| Investments total | 2 819.53 | 3 740.97 | 3 358.04 | 3 544.27 | 4 445.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 296.73 | -0.00 | -0.00 | 1.34 | |
| Current other receivables | 250.00 | 250.00 | 375.48 | 375.48 | |
| Current deferred tax assets | 28.00 | 319.73 | |||
| Short term receivables total | 296.73 | 250.00 | 250.00 | 404.82 | 695.21 |
| Cash and bank deposits | 8.58 | 6.34 | 8.99 | 3.35 | 143.61 |
| Cash and cash equivalents | 8.58 | 6.34 | 8.99 | 3.35 | 143.61 |
| Balance sheet total (assets) | 3 124.84 | 3 997.31 | 3 617.03 | 3 952.43 | 5 284.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 400.00 |
| Retained earnings | - 406.89 | 1 352.12 | 2 160.80 | 1 547.61 | 1 272.78 |
| Profit of the financial year | 1 816.21 | 867.58 | - 537.96 | 125.16 | 788.39 |
| Shareholders equity total | 1 590.82 | 2 401.90 | 1 806.74 | 1 858.78 | 2 586.17 |
| Provisions | 441.85 | 459.96 | 483.71 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 1 077.26 | 778.65 | 340.07 | 135.73 | 139.04 |
| Current owed to group member | 48.26 | 685.23 | 1 949.28 | 2 380.83 | |
| Short-term deferred tax liabilities | 7.41 | 301.05 | 292.63 | 143.89 | |
| Other non-interest bearing current liabilities | 1.14 | 1.14 | 26.70 | ||
| Current liabilities total | 1 092.17 | 1 135.46 | 1 326.58 | 2 093.65 | 2 697.96 |
| Balance sheet total (liabilities) | 3 124.84 | 3 997.31 | 3 617.03 | 3 952.43 | 5 284.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.