Luudos Group ApS — Credit Rating and Financial Key Figures
CVR number: 41547715
Teglværksgade 27, 2100 København Ø
henrik@luudos.studio
tel: 31523236
www.luudos.studio
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 298.19 | - 234.02 | -82.76 |
Employee benefit expenses | -2 400.70 | -1 058.53 | - 112.37 |
Total depreciation | -5.86 | -4.14 | -4.14 |
EBIT | -2 704.75 | -1 296.69 | 25.47 |
Other financial income | 2.11 | ||
Other financial expenses | -20.03 | -1.86 | -0.60 |
Pre-tax profit | -2 722.67 | -1 298.54 | 24.87 |
Income taxes | 9.13 | 406.56 | 393.23 |
Net earnings | -2 713.54 | - 891.98 | 418.10 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 14.83 | 10.69 | 6.55 |
Tangible assets total | 14.83 | 10.69 | 6.55 |
Other receivables | 5.38 | ||
Investments total | 5.38 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.02 | ||
Prepayments and accrued income | 1.88 | ||
Current other receivables | 259.82 | 279.56 | 279.61 |
Current deferred tax assets | 9.13 | 406.56 | 393.23 |
Short term receivables total | 268.97 | 688.00 | 672.84 |
Cash and bank deposits | 60.46 | 16.42 | 1.22 |
Cash and cash equivalents | 60.46 | 16.42 | 1.22 |
Balance sheet total (assets) | 349.64 | 715.11 | 680.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -2 713.54 | -3 605.52 | |
Profit of the financial year | -2 713.54 | - 891.98 | 418.10 |
Shareholders equity total | -2 673.54 | -3 565.53 | -3 147.42 |
Non-current other liabilities | 2 641.02 | ||
Non-current deferred tax liabilities | 3 957.29 | 3 689.71 | |
Non-current liabilities total | 2 641.02 | 3 957.29 | 3 689.71 |
Current trade creditors | 70.39 | 137.94 | 128.32 |
Other non-interest bearing current liabilities | 311.78 | 185.41 | 10.00 |
Current liabilities total | 382.17 | 323.34 | 138.32 |
Balance sheet total (liabilities) | 349.64 | 715.11 | 680.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.