NFT - Nordens Fiber Teknik ApS.
CVR number: 40982086
Enghavevej 71, 1674 København V
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 133.13 | 542.89 | 661.20 | 548.74 |
| Employee benefit expenses | - 182.37 | - 875.29 | - 498.54 | -93.40 |
| EBIT | -49.24 | - 332.39 | 162.67 | 455.34 |
| Other financial expenses | -4.33 | -2.54 | -9.72 | -28.74 |
| Pre-tax profit | -53.57 | - 334.93 | 152.95 | 426.60 |
| Income taxes | 10.89 | 72.77 | -35.69 | - 101.46 |
| Net earnings | -42.68 | - 262.16 | 117.26 | 325.14 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 24.20 | 9.20 | ||
| Investments total | 24.20 | 9.20 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 10.12 | 9.57 | 97.35 | 130.18 |
| Current amounts owed by group member comp. | 12.50 | 132.50 | ||
| Current other receivables | 47.97 | |||
| Current deferred tax assets | 10.89 | 83.66 | ||
| Short term receivables total | 21.01 | 93.24 | 157.82 | 262.68 |
| Cash and bank deposits | 136.18 | 29.33 | 49.40 | 46.03 |
| Cash and cash equivalents | 136.18 | 29.33 | 49.40 | 46.03 |
| Balance sheet total (assets) | 181.39 | 131.76 | 207.22 | 308.71 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -42.68 | - 304.84 | - 187.58 | |
| Profit of the financial year | -42.68 | - 262.16 | 117.26 | 325.14 |
| Shareholders equity total | -2.68 | - 264.84 | - 147.58 | 177.56 |
| Non-current liabilities total | ||||
| Current trade creditors | 69.90 | 137.63 | 189.13 | |
| Current owed to participating | 8.93 | |||
| Other non-interest bearing current liabilities | 114.17 | 258.97 | 165.67 | 122.22 |
| Current liabilities total | 184.07 | 396.60 | 354.80 | 131.15 |
| Balance sheet total (liabilities) | 181.39 | 131.76 | 207.22 | 308.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.