DME HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32560369
Gammel Landevej 6, Bonderup 9610 Nørager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 551.21 | 2 275.22 | 1 209.54 | 1 421.08 | 1 579.30 |
Employee benefit expenses | -24.06 | -17.73 | -52.99 | - 160.92 | - 147.88 |
Other operating expenses | -16.41 | ||||
Total depreciation | - 223.07 | - 191.68 | - 231.07 | - 483.47 | - 597.09 |
EBIT | 304.08 | 2 049.40 | 925.48 | 776.68 | 834.33 |
Other financial income | 0.80 | 1 874.59 | 5.38 | 1.53 | |
Other financial expenses | - 114.53 | - 201.71 | - 379.76 | - 724.30 | - 831.68 |
Net income from associates (fin.) | - 135.00 | 37.22 | -1 713.54 | 1 241.32 | 827.69 |
Pre-tax profit | 54.55 | 1 885.71 | 706.77 | 1 299.09 | 831.88 |
Income taxes | 87.12 | - 390.17 | - 559.07 | -14.47 | -4.81 |
Net earnings | 141.67 | 1 495.54 | 147.69 | 1 284.62 | 827.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 860.10 | 11 068.90 | 11 047.15 | 10 997.70 | 10 948.25 |
Machinery and equipment | 1 798.07 | 1 557.20 | 3 169.27 | 5 055.69 | 4 848.05 |
Tangible assets total | 14 658.17 | 12 626.10 | 14 216.42 | 16 053.39 | 15 796.30 |
Holdings in group member companies | 4 026.46 | 6 567.78 | 20 794.16 | ||
Investments total | 4 026.46 | 6 567.78 | 20 794.16 | ||
Long term receivables total | |||||
Semifinished products | 1 547.50 | ||||
Finished products/goods | 3 096.00 | 3 156.50 | 3 213.75 | 3 402.40 | |
Inventories total | 1 547.50 | 3 096.00 | 3 156.50 | 3 213.75 | 3 402.40 |
Current trade debtors | 717.99 | 1 092.08 | 1 006.99 | 1 441.74 | 23.47 |
Current amounts owed by group member comp. | 54.08 | ||||
Prepayments and accrued income | 88.43 | 40.99 | 682.80 | 842.22 | 865.30 |
Current other receivables | 961.51 | 475.00 | 205.35 | 5.00 | 11.68 |
Current deferred tax assets | 50.00 | 27.35 | 14.00 | 14.00 | |
Short term receivables total | 1 872.02 | 1 635.42 | 1 895.13 | 2 302.96 | 914.45 |
Cash and bank deposits | 553.73 | 2 139.38 | 1 242.51 | ||
Cash and cash equivalents | 553.73 | 2 139.38 | 1 242.51 | ||
Balance sheet total (assets) | 18 631.42 | 19 496.91 | 24 537.03 | 28 137.88 | 40 907.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 57.20 | 117.80 | 122.00 | 135.00 |
Other reserves | 13 754.16 | ||||
Retained earnings | 7 849.16 | 7 933.62 | 9 311.37 | 9 337.06 | 10 131.20 |
Profit of the financial year | 141.67 | 1 495.54 | 147.69 | 1 284.62 | 827.08 |
Shareholders equity total | 8 215.83 | 9 611.36 | 9 701.86 | 10 868.67 | 24 972.43 |
Provisions | 248.71 | 552.23 | 488.26 | 502.73 | 507.54 |
Non-current loans from credit institutions | 8 413.13 | 8 168.29 | 10 181.07 | 10 154.36 | 10 112.70 |
Non-current leasing loans | 370.90 | 228.94 | 1 965.76 | 3 383.22 | 2 885.16 |
Non-current other liabilities | - 623.04 | ||||
Non-current deferred tax liabilities | 623.04 | ||||
Non-current liabilities total | 8 784.03 | 8 397.22 | 12 146.83 | 13 537.58 | 12 997.86 |
Current loans from credit institutions | 1 033.63 | 489.90 | 411.00 | 1 960.71 | 1 157.30 |
Current trade creditors | 305.54 | 380.43 | 83.94 | 262.56 | 114.08 |
Current owed to participating | 0.66 | 6.35 | 0.42 | 0.60 | 1.02 |
Current owed to group member | 896.61 | 695.96 | 1 132.32 | ||
Other non-interest bearing current liabilities | 43.03 | 59.42 | 808.11 | 309.06 | 24.76 |
Current liabilities total | 1 382.86 | 936.10 | 2 200.07 | 3 228.89 | 2 429.47 |
Balance sheet total (liabilities) | 18 631.42 | 19 496.91 | 24 537.03 | 28 137.88 | 40 907.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.