Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LE Rauff A/S — Credit Rating and Financial Key Figures
CVR number: 15425083
Tastumvej 30, Feldingbjerg 7850 Stoholm Jyll
tel: 97542015
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 301.08 | 2 829.18 | 6 565.53 | 11 364.00 | 11 516.22 |
| Employee benefit expenses | -1 429.95 | -2 378.88 | -2 288.00 | -1 864.30 | |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 252.87 | - 401.25 | - 764.00 | -1 081.16 | |
| EBIT | 301.08 | 1 146.35 | 3 785.40 | 8 302.00 | 8 570.75 |
| Other financial income | 0.11 | 0.64 | 9.00 | 86.13 | |
| Other financial expenses | -2.52 | - 236.19 | - 310.94 | - 149.00 | - 166.73 |
| Pre-tax profit | 298.56 | 910.26 | 3 475.09 | 8 162.00 | 8 490.15 |
| Income taxes | 33.00 | - 208.00 | - 764.10 | -1 796.00 | -1 868.45 |
| Net earnings | 331.56 | 702.26 | 2 710.99 | 6 366.00 | 6 621.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 417.66 | 401.00 | 689.35 | ||
| Buildings | 2 486.63 | 2 640.98 | 8 591.00 | 9 732.48 | |
| Tangible assets total | 2 486.63 | 3 058.64 | 8 992.00 | 10 421.83 | |
| Investments total | -1.00 | ||||
| Non-current loans receivable | 0.10 | 0.10 | 0.10 | 0.10 | |
| Long term receivables total | 0.10 | 0.10 | 0.10 | 0.10 | |
| Raw materials and consumables | 2 755.93 | 2 712.20 | |||
| Other stocks | 3 372.00 | 4 982.00 | 4 157.00 | 2 514.60 | |
| Finished products/goods | 275.00 | 204.00 | |||
| Inventories total | 6 127.93 | 7 694.20 | 4 432.00 | 2 718.60 | |
| Current trade debtors | 308.97 | 1 058.83 | 1 136.59 | 1 851.00 | 1 912.46 |
| Current amounts owed by group member comp. | 1.00 | 2 158.47 | |||
| Prepayments and accrued income | 91.88 | ||||
| Current other receivables | 158.03 | 169.41 | 623.72 | 684.00 | 8.69 |
| Current deferred tax assets | 33.00 | ||||
| Short term receivables total | 591.88 | 1 228.24 | 1 760.31 | 2 536.00 | 4 079.61 |
| Cash and bank deposits | 423.61 | 1 934.95 | 974.10 | 3 883.00 | 10 115.65 |
| Cash and cash equivalents | 423.61 | 1 934.95 | 974.10 | 3 883.00 | 10 115.65 |
| Balance sheet total (assets) | 1 015.58 | 11 777.84 | 13 487.34 | 19 842.00 | 27 335.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 172.75 | 504.31 | 1 206.58 | 3 918.00 | 10 283.99 |
| Profit of the financial year | 331.56 | 702.26 | 2 710.99 | 6 366.00 | 6 621.70 |
| Shareholders equity total | 1 004.31 | 1 706.58 | 4 417.56 | 10 784.00 | 17 405.69 |
| Provisions | 175.00 | 813.00 | 496.00 | 711.00 | |
| Non-current deferred tax liabilities | 126.10 | 2 113.00 | 1 653.45 | ||
| Non-current liabilities total | 126.10 | 2 113.00 | 1 653.45 | ||
| Advances received | 222.27 | ||||
| Current trade creditors | 1 136.04 | 1 799.59 | 2 461.00 | 656.90 | |
| Current owed to participating | 11.27 | 8 423.67 | 6 056.29 | 3 372.00 | 3 647.96 |
| Short-term deferred tax liabilities | 126.00 | 2 112.99 | |||
| Other non-interest bearing current liabilities | 336.55 | 274.79 | 490.00 | 925.52 | |
| Current liabilities total | 11.27 | 9 896.27 | 8 130.67 | 6 449.00 | 7 565.65 |
| Balance sheet total (liabilities) | 1 015.58 | 11 777.84 | 13 487.34 | 19 842.00 | 27 335.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.