Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJARNE HAVBRO ApS — Credit Rating and Financial Key Figures
CVR number: 21766631
Lerkenfeldvej 10, Vognsild 9600 Aars
tel: 98658471
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 806.91 | 758.68 | 342.97 | 17.91 | 33.18 |
| Employee benefit expenses | - 532.42 | - 538.92 | - 231.97 | ||
| Total depreciation | -72.08 | -10.95 | -3.07 | ||
| EBIT | 202.41 | 208.81 | 107.92 | 17.91 | 33.18 |
| Other financial income | 15.00 | 23.56 | 33.33 | 72.46 | |
| Other financial expenses | -42.78 | -58.97 | -34.41 | -6.95 | -12.14 |
| Pre-tax profit | 174.63 | 149.85 | 97.08 | 44.28 | 93.50 |
| Income taxes | -38.41 | -33.11 | -21.35 | -9.77 | -20.55 |
| Net earnings | 136.23 | 116.74 | 75.73 | 34.51 | 72.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.05 | 30.10 | |||
| Tangible assets total | 41.05 | 30.10 | |||
| Investments total | |||||
| Non-current loans receivable | 59.16 | 53.64 | 592.32 | 612.99 | 643.61 |
| Long term receivables total | 59.16 | 53.64 | 592.32 | 612.99 | 643.61 |
| Inventories total | |||||
| Current trade debtors | 92.34 | 79.63 | 8.13 | 4.14 | |
| Prepayments and accrued income | 31.06 | 32.97 | 1.22 | 0.73 | |
| Current other receivables | 782.95 | 200.00 | 4.06 | ||
| Current deferred tax assets | 14.61 | 6.87 | 1.42 | 5.14 | |
| Short term receivables total | 906.36 | 327.21 | 10.93 | 10.77 | 10.02 |
| Cash and bank deposits | 620.67 | 1 320.15 | 48.80 | 42.19 | 66.00 |
| Cash and cash equivalents | 620.67 | 1 320.15 | 48.80 | 42.19 | 66.00 |
| Balance sheet total (assets) | 1 627.23 | 1 731.10 | 652.06 | 665.95 | 719.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | -32.54 | -14.11 | 321.48 | 262.21 | 137.92 |
| Profit of the financial year | 136.23 | 116.74 | 75.73 | 34.51 | 72.95 |
| Shareholders equity total | 343.09 | 345.42 | 649.21 | 561.72 | 499.67 |
| Provisions | 7.47 | 11.19 | 0.27 | 0.16 | |
| Non-current liabilities total | |||||
| Current trade creditors | 85.55 | 100.78 | |||
| Short-term deferred tax liabilities | 15.97 | ||||
| Other non-interest bearing current liabilities | 1 175.16 | 1 273.70 | 2.85 | 103.96 | 219.79 |
| Current liabilities total | 1 276.68 | 1 374.48 | 2.85 | 103.96 | 219.79 |
| Balance sheet total (liabilities) | 1 627.23 | 1 731.10 | 652.06 | 665.95 | 719.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.