Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VM EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31168260
Strandvejen 25 B, Sundstrup 8832 Skals
villyvm@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 989.72 | 1 109.71 | 1 129.21 | 1 260.62 | 1 342.83 |
| Employee benefit expenses | - 245.21 | - 244.66 | - 244.52 | - 244.54 | - 244.66 |
| Total depreciation | - 267.80 | - 264.28 | - 265.01 | - 266.73 | - 322.61 |
| EBIT | 476.71 | 600.77 | 619.67 | 749.34 | 775.55 |
| Other financial income | 10.78 | 9.13 | 33.86 | 49.03 | 58.09 |
| Other financial expenses | -98.41 | - 102.31 | - 285.35 | - 291.83 | - 282.36 |
| Pre-tax profit | 389.09 | 507.59 | 368.19 | 506.54 | 551.28 |
| Income taxes | -85.77 | - 111.73 | -80.73 | - 111.62 | - 120.91 |
| Net earnings | 303.32 | 395.86 | 287.46 | 394.92 | 430.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 676.05 | 10 727.44 | 10 472.34 | 10 217.24 | 12 266.72 |
| Machinery and equipment | 57.00 | ||||
| Other tangible assets | 63.48 | 56.97 | 50.46 | 43.95 | |
| Tangible assets total | 10 796.52 | 10 784.41 | 10 522.80 | 10 261.18 | 12 266.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.94 | 80.22 | 86.59 | 88.05 | 90.09 |
| Current amounts owed by group member comp. | 556.75 | 555.34 | 989.68 | 1 315.90 | 1 601.97 |
| Prepayments and accrued income | 6.78 | ||||
| Current other receivables | 65.59 | 171.67 | 20.00 | ||
| Current deferred tax assets | 5.26 | ||||
| Short term receivables total | 703.06 | 812.50 | 1 076.27 | 1 403.95 | 1 712.06 |
| Cash and bank deposits | 0.03 | 23.91 | 3.17 | 0.34 | |
| Cash and cash equivalents | 0.03 | 23.91 | 3.17 | 0.34 | |
| Balance sheet total (assets) | 11 499.61 | 11 620.82 | 11 602.24 | 11 665.14 | 13 979.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 307.00 | 299.00 | 291.00 | 283.00 | 275.00 |
| Retained earnings | 2 681.96 | 2 993.28 | 3 397.14 | 3 692.60 | 4 095.52 |
| Profit of the financial year | 303.32 | 395.86 | 287.46 | 394.92 | 430.38 |
| Shareholders equity total | 3 417.28 | 3 813.14 | 4 100.60 | 4 495.52 | 4 925.89 |
| Provisions | 1 216.00 | 1 333.00 | 1 382.00 | 1 429.00 | 1 447.00 |
| Non-current loans from credit institutions | 5 746.33 | 5 320.19 | 4 973.32 | 4 624.46 | 4 232.75 |
| Non-current liabilities total | 5 746.33 | 5 320.19 | 4 973.32 | 4 624.46 | 4 232.75 |
| Current loans from credit institutions | 420.00 | 422.00 | 425.00 | 439.43 | 430.00 |
| Current trade creditors | 32.79 | 47.37 | 0.91 | 0.11 | |
| Current owed to group member | 188.31 | 228.76 | 57.68 | 2 261.21 | |
| Short-term deferred tax liabilities | 27.77 | 31.73 | 64.62 | 102.91 | |
| Other non-interest bearing current liabilities | 532.25 | 422.45 | 413.47 | 418.41 | 441.13 |
| Accruals and deferred income | 107.19 | 121.73 | 135.09 | 138.13 | |
| Current liabilities total | 1 120.00 | 1 154.49 | 1 146.32 | 1 116.15 | 3 373.49 |
| Balance sheet total (liabilities) | 11 499.61 | 11 620.82 | 11 602.24 | 11 665.14 | 13 979.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.