LANDMARK INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 14418288
Krebsen 7, 5700 Svendborg
landmark@padkaer.com
tel: 66159202
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.79 | -18.52 | -25.24 | -16.68 | -12.36 |
| EBIT | -21.79 | -18.52 | -25.24 | -16.68 | -12.36 |
| Other financial expenses | -63.22 | -4.43 | |||
| Income from other inv. held as non-curr. assets | 43.25 | 54.57 | 20.10 | 23.56 | -42.35 |
| Pre-tax profit | -41.77 | 36.05 | -9.57 | 6.89 | -54.70 |
| Income taxes | 9.10 | -8.27 | 1.93 | -1.50 | -12.81 |
| Net earnings | -32.67 | 27.78 | -7.64 | 5.39 | -67.51 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 586.90 | 511.68 | 256.71 | 277.69 | |
| Long term receivables total | 586.90 | 511.68 | 256.71 | 277.69 | |
| Inventories total | |||||
| Prepayments and accrued income | 2.06 | ||||
| Current other receivables | 2.98 | 9.50 | 0.82 | 1.16 | 0.89 |
| Current deferred tax assets | 30.16 | 12.37 | 18.72 | 13.37 | 2.24 |
| Short term receivables total | 33.14 | 23.94 | 19.55 | 14.53 | 3.12 |
| Cash and bank deposits | 148.20 | 73.23 | 152.24 | 38.65 | 150.60 |
| Cash and cash equivalents | 148.20 | 73.23 | 152.24 | 38.65 | 150.60 |
| Balance sheet total (assets) | 768.23 | 608.85 | 428.50 | 330.86 | 153.73 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 134.46 | 134.46 | 134.46 | 134.46 | 134.46 |
| Shares repurchased | 108.00 | 110.60 | 110.00 | 114.40 | |
| Retained earnings | 557.07 | 333.80 | 191.58 | 69.54 | 74.93 |
| Profit of the financial year | -32.67 | 27.78 | -7.64 | 5.39 | -67.51 |
| Shareholders equity total | 766.86 | 606.64 | 428.40 | 323.79 | 141.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.12 | ||||
| Current owed to participating | 1.38 | 1.09 | 0.10 | 7.07 | 11.84 |
| Current liabilities total | 1.38 | 2.21 | 0.10 | 7.07 | 11.84 |
| Balance sheet total (liabilities) | 768.23 | 608.85 | 428.50 | 330.86 | 153.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.