TANDLÆGE JAN KERSTEIN ApS — Credit Rating and Financial Key Figures
CVR number: 30580567
Vedbendvej 3, 8240 Risskov
info@clemenstand.dk
tel: 86135240
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 069.65 | 18 066.09 | 19 676.90 | 18 114.03 | 24 133.29 |
Employee benefit expenses | -13 379.02 | -12 607.89 | -12 162.00 | -13 173.50 | -15 867.26 |
Other operating expenses | - 152.86 | - 152.86 | |||
Total depreciation | -1 771.76 | -1 753.07 | -1 844.79 | -1 792.53 | -1 797.13 |
EBIT | 6 918.88 | 3 705.13 | 5 670.11 | 2 995.14 | 6 621.77 |
Other financial income | 407.65 | 254.04 | 231.73 | 746.13 | 405.77 |
Other financial expenses | - 996.22 | -1 092.07 | -1 386.22 | -1 391.63 | -1 317.26 |
Net income from associates (fin.) | - 302.46 | - 254.88 | |||
Pre-tax profit | 6 330.31 | 2 867.10 | 4 515.62 | 2 047.18 | 5 455.39 |
Income taxes | -1 462.25 | - 550.32 | -1 040.70 | - 917.41 | - 980.44 |
Net earnings | 4 868.06 | 2 316.78 | 3 474.92 | 1 129.77 | 4 474.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 8 401.14 | 8 771.59 | 8 122.08 | 7 472.56 | 9 488.26 |
Intangible assets total | 8 401.14 | 8 771.59 | 8 122.08 | 7 472.56 | 9 488.26 |
Land and waters | 14 926.66 | 14 659.17 | 15 599.83 | 17 862.48 | 17 595.00 |
Machinery and equipment | 4 248.47 | 3 954.97 | 3 142.24 | 2 496.69 | 2 573.26 |
Tangible assets total | 19 175.12 | 18 614.15 | 18 742.08 | 20 359.17 | 20 168.26 |
Holdings in group member companies | 20.40 | 60.40 | 1 379.62 | ||
Investments total | 220.50 | 242.32 | 293.14 | 244.05 | 1 623.66 |
Long term receivables total | |||||
Raw materials and consumables | 2 788.51 | 3 107.19 | 3 708.74 | 3 575.35 | 3 221.12 |
Inventories total | 2 788.51 | 3 107.19 | 3 708.74 | 3 575.35 | 3 221.12 |
Current trade debtors | 1 322.20 | 1 147.40 | 1 448.43 | 1 724.74 | 2 135.02 |
Current amounts owed by group member comp. | 290.21 | 1 364.00 | 1 782.99 | ||
Prepayments and accrued income | 50.10 | 250.72 | |||
Current other receivables | 799.15 | 792.16 | 9 153.55 | 7 069.14 | 4 124.10 |
Short term receivables total | 2 121.35 | 2 229.77 | 12 016.08 | 10 576.88 | 6 509.84 |
Other current investments | 4 555.24 | 5 622.96 | 2 593.36 | 2 873.71 | 2 946.69 |
Cash and bank deposits | 1 608.06 | 558.83 | 87.95 | 347.52 | 3 238.45 |
Cash and cash equivalents | 6 163.30 | 6 181.79 | 2 681.30 | 3 221.23 | 6 185.15 |
Balance sheet total (assets) | 38 869.92 | 39 146.82 | 45 563.42 | 45 449.23 | 47 196.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 132.58 | 131.58 | 131.58 | 131.58 | 131.58 |
Shares repurchased | 56.50 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 14 744.56 | 19 600.42 | 21 799.40 | 25 152.32 | 24 811.01 |
Profit of the financial year | 4 868.06 | 2 316.78 | 3 474.92 | 1 129.77 | 4 474.95 |
Shareholders equity total | 19 801.70 | 22 163.18 | 25 523.70 | 26 535.67 | 29 552.54 |
Provisions | 1 492.92 | 2 078.16 | 2 095.18 | 2 237.19 | 2 129.87 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1.40 | 338.67 | 722.25 | 53.70 | 1.97 |
Advances received | 220.59 | 374.24 | 167.27 | 160.18 | 286.54 |
Current trade creditors | 456.01 | 471.49 | 514.36 | 312.75 | 779.65 |
Short-term deferred tax liabilities | 1 285.92 | 370.35 | 851.60 | 883.08 | 826.89 |
Other non-interest bearing current liabilities | 15 611.39 | 13 350.73 | 15 689.06 | 15 266.66 | 13 618.83 |
Current liabilities total | 17 575.30 | 14 905.48 | 17 944.54 | 16 676.37 | 15 513.88 |
Balance sheet total (liabilities) | 38 869.92 | 39 146.82 | 45 563.42 | 45 449.23 | 47 196.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.