TANGELSBJERG CHRISTENSEN AUTO ApS
CVR number: 73287413
Nyborgvej 56, 5600 Faaborg
tel: 62618536
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.20 | ||||
| Costs of management | -39.88 | -37.29 | -20.96 | -25.63 | -24.17 |
| EBIT | -37.69 | -37.29 | -20.96 | -25.63 | -24.17 |
| Other financial income | 333.48 | 352.38 | 659.14 | 109.16 | 487.40 |
| Other financial expenses | -0.12 | -0.40 | -0.73 | - 380.33 | -0.10 |
| Pre-tax profit | 295.67 | 314.69 | 637.44 | - 296.81 | 463.13 |
| Income taxes | -1.64 | -87.83 | -39.15 | ||
| Net earnings | 294.03 | 314.69 | 549.62 | - 296.81 | 423.97 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.31 | ||||
| Current deferred tax assets | 14.40 | 12.06 | 29.39 | 24.02 | |
| Short term receivables total | 14.71 | 12.06 | 29.39 | 24.02 | |
| Other current investments | 1 895.23 | 2 192.79 | 2 781.01 | 2 393.20 | 2 762.25 |
| Cash and bank deposits | 24.27 | 70.92 | 31.73 | 150.99 | 96.10 |
| Cash and cash equivalents | 1 919.50 | 2 263.71 | 2 812.74 | 2 544.19 | 2 858.35 |
| Balance sheet total (assets) | 1 934.21 | 2 275.77 | 2 842.14 | 2 568.20 | 2 858.35 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 326.60 | 1 620.63 | 1 935.32 | 2 484.94 | 2 188.13 |
| Profit of the financial year | 294.03 | 314.69 | 549.62 | - 296.81 | 423.97 |
| Shareholders equity total | 1 820.63 | 2 135.32 | 2 684.94 | 2 388.13 | 2 812.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.15 | ||||
| Current trade creditors | 20.00 | 20.00 | 18.00 | 18.00 | 18.00 |
| Current owed to participating | 52.88 | 119.32 | 138.07 | 160.94 | 19.75 |
| Short-term deferred tax liabilities | 8.48 | ||||
| Other non-interest bearing current liabilities | 40.55 | 1.13 | 1.13 | 1.13 | 0.01 |
| Current liabilities total | 113.58 | 140.45 | 157.20 | 180.07 | 46.24 |
| Balance sheet total (liabilities) | 1 934.21 | 2 275.77 | 2 842.14 | 2 568.20 | 2 858.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.