StopStats ApS
CVR number: 38914979
Søgade 4, 8643 Ans By
mail@stopstats.dk
https://www.stopstats.dk/
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21.36 | 26.04 | 2.95 | -1.00 | -19.60 |
| EBIT | 21.36 | 26.04 | 2.95 | -1.00 | -19.60 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.19 | -0.32 | -0.61 | -0.29 | |
| Pre-tax profit | 21.17 | 25.72 | 2.34 | -1.29 | -19.60 |
| Income taxes | -4.81 | -5.66 | -0.51 | 0.28 | -10.18 |
| Net earnings | 16.37 | 20.06 | 1.82 | -1.01 | -29.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | 32.50 | 17.50 | 104.14 | |
| Current other receivables | 10.08 | 6.25 | 7.50 | ||
| Current deferred tax assets | 16.07 | 10.41 | 9.89 | 10.18 | |
| Short term receivables total | 31.07 | 42.91 | 37.48 | 120.57 | 7.50 |
| Cash and bank deposits | 46.67 | 105.16 | 35.97 | 7.27 | 5.16 |
| Cash and cash equivalents | 46.67 | 105.16 | 35.97 | 7.27 | 5.16 |
| Balance sheet total (assets) | 77.74 | 148.07 | 73.45 | 127.84 | 12.66 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 55.56 | 55.56 | 55.56 | 55.56 |
| Retained earnings | -74.80 | -38.99 | -18.93 | -17.11 | -18.11 |
| Profit of the financial year | 16.37 | 20.06 | 1.82 | -1.01 | -29.78 |
| Shareholders equity total | -8.44 | 36.63 | 38.45 | 37.44 | 7.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 78.96 | 99.51 | 30.00 | 85.39 | |
| Other non-interest bearing current liabilities | 7.21 | 11.93 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 86.17 | 111.44 | 35.00 | 90.39 | 5.00 |
| Balance sheet total (liabilities) | 77.74 | 148.07 | 73.45 | 127.84 | 12.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.