Growth Strategy Institute ApS — Credit Rating and Financial Key Figures
CVR number: 34692580
Rahbeks Allé 11, 1749 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 36.50 | ||||
| External services | -58.50 | ||||
| Gross profit | -22.00 | -94.31 | -52.25 | ||
| Social security expenses | -0.06 | ||||
| Employee benefit expenses | -24.87 | ||||
| Other operating expenses | -17.79 | -11.21 | |||
| EBIT | -46.87 | -94.31 | -52.25 | -17.79 | -11.28 |
| Other financial expenses | -6.52 | -0.24 | -0.21 | -0.05 | -0.00 |
| Pre-tax profit | -53.39 | -94.56 | -52.46 | -17.84 | -11.28 |
| Net earnings | -53.39 | -94.56 | -52.46 | -17.84 | -11.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.10 | 0.10 | 0.10 | ||
| Current amounts owed by group member comp. | 338.78 | 228.78 | 228.78 | ||
| Short term receivables total | 338.88 | 228.88 | 228.88 | ||
| Cash and bank deposits | 59.73 | 1.17 | 0.21 | 0.32 | |
| Cash and cash equivalents | 59.73 | 1.17 | 0.21 | 0.32 | |
| Balance sheet total (assets) | 398.61 | 228.88 | 230.05 | 0.21 | 0.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 168.67 | - 222.08 | - 308.65 | - 301.95 | - 318.38 |
| Profit of the financial year | -53.39 | -94.56 | -52.46 | -17.84 | -11.28 |
| Shareholders equity total | - 142.05 | - 236.64 | - 281.11 | - 239.80 | - 249.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.89 | ||||
| Current trade creditors | 27.07 | 27.07 | 27.07 | ||
| Current owed to participating | 389.34 | 315.05 | 361.52 | 238.88 | 249.97 |
| Other non-interest bearing current liabilities | 124.25 | 117.51 | 122.56 | 1.13 | |
| Current liabilities total | 540.66 | 465.52 | 511.15 | 240.00 | 249.97 |
| Balance sheet total (liabilities) | 398.61 | 228.88 | 230.05 | 0.21 | 0.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.